Your STHS is out of Date! Please update your STHS version!
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,750,000
Farm Players Total Salaries$2,787,875
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$87,638,576
Projected Bank Account$87,638,576

Pro Players Salaries

Adrian Kempe (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Troy Terry (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Leo Carlsson (1 Way Contract) $5,200,000 (4)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Cutter Gauthier (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
John Gibson (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Ryan Strome (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Mason McTavish (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Philipp Kurashev (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Timothy Liljegren (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Pavol Regenda (1 Way Contract) $2,650,000 (4)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Trent Frederic (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Isac Lundestrom (1 Way Contract) $2,450,000 (4)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Jesper Boqvist (1 Way Contract) $2,450,000 (3)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Urho Vaakanainen (1 Way Contract) $2,150,000 (4)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Spencer Martin (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Brett Leason (1 Way Contract) $2,100,000 (4)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Lukas Dostal (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Jackson LaCombe (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Pavel Mintyukov (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Colin Blackwell (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Cam Fowler (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Olen Zellweger (1 Way Contract) $1,750,000 (4)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Corey Perry (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Sam Colangelo (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Beckett Sennecke $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Drew Helleson $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Mike Reilly $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players27
Salary Commitment
Year 26 : $73,750,000
Year 27 : $57,800,000
Year 28 : $40,450,000
Year 29 : $24,500,000
Salary Average Commitment
Year 26 : $73,750,000
Year 27 : $57,800,000
Year 28 : $40,450,000
Year 29 : $24,500,000
Salary Cap with 1 Way Contract
Year 26 : $73,750,000
Year 27 : $57,800,000
Year 28 : $40,450,000
Year 29 : $24,500,000

Farm Players Salaries

Nathan Gaucher $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Matt Kessel $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Nikita Nesterenko $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jan Mysak $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Carey Terrance $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Damian Clara $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Nico Myatovic $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Tristan Luneau $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Noah Warren $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Sasha Pastujov $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Tyson Hinds $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Calle Clang $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Yegor Sidorov $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jack Berglund $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Coulson Pitre $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Josh Lopina $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Ben King $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Judd Caulfield $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Connor Hvidston $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Michael Callow $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jaxsen Wiebe $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Tomas Suchanek $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Blake McLaughlin $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Anthony Costantini $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Luka Profaca $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Brayden Tracey $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Kyle Marino $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Hakon Hanelt $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 26 : $2,787,875
Year 27 : $1,711,250
Year 28 : $447,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,787,875
Year 27 : $1,711,250
Year 28 : $447,500
Year 29 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $101 - 0 - 0.00%
Level 2: 5000 - $61 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $201 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2’000 - 100.00%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$123,250
Year to Date Revenue$246,500

Expense

Pro Players Total Salaries$80,552,500
Farm Players Total Salaries$4,405,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,179,291
Projected Bank Account$63,179,291

Pro Players Salaries

Mark Stone (1 Way Contract) $12,005,000 (1)
-Salary Remaining : $0
-Salary Average : $12,005,000
-Salary Average Remaining : $0
Vincent Trocheck (1 Way Contract) $6,006,000 (2)
-Salary Remaining : $0
-Salary Average : $6,006,000
-Salary Average Remaining : $0
Pavel Buchnevich (1 Way Contract) $5,954,000 (3)
-Salary Remaining : $0
-Salary Average : $5,954,000
-Salary Average Remaining : $0
Brad Marchand (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $0
-Salary Average : $5,200,000
-Salary Average Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $5,050,000 (3)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Morgan Geekie (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Hampus Lindholm (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jamie Benn (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Pavel Zacha (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
JJ Peterka (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Jeremy Swayman (1 Way Contract) $3,650,000 (5)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Charlie McAvoy (1 Way Contract) $2,750,000 (5)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Brandon Carlo (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Jeremy Lauzon (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Ian Cole (1 Way Contract) $2,307,500 (1)
-Salary Remaining : $0
-Salary Average : $2,307,500
-Salary Average Remaining : $0
Lukas Reichel (1 Way Contract) $2,100,000 (2)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jansen Harkins $1,450,000 (3)
-Salary Remaining : $0
-Salary Average : $1,450,000
-Salary Average Remaining : $0
Aatu Raty $1,350,000 (3)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Sean Kuraly $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Alec Regula $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Cam Talbot $905,000 (1)
-Salary Remaining : $0
-Salary Average : $905,000
-Salary Average Remaining : $0
Ross Johnston $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 26 : $80,552,500
Year 27 : $46,935,000
Year 28 : $32,304,000
Year 29 : $9,150,000
Salary Average Commitment
Year 26 : $80,552,500
Year 27 : $46,935,000
Year 28 : $29,554,000
Year 29 : $6,400,000
Salary Cap with 1 Way Contract
Year 26 : $80,552,500
Year 27 : $46,935,000
Year 28 : $29,554,000
Year 29 : $6,400,000

Farm Players Salaries

Fabian Lysell $147,000 (2)
Salary Remaining : $0
Salary Average : $147,000
Salary Average Remaining : $0
Matthew Poitras $140,000 (4)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Zeev Buium $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
John Beecher $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Brady Martin $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Stian Solberg $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Attilio Biasca $129,500 (2)
Salary Remaining : $0
Salary Average : $129,500
Salary Average Remaining : $0
Brett Harrison $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Trevor Kuntar $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
John Farinacci $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Marco Mignosa $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Vincent Borgesi $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tristan Sarsland $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Riley Thompson $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Brandon Buhr $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
James Malatesta $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Melvin Fernstrom $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Max Lundgren $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Victor Soderstrom $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Michael Callahan $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Philip Svedeback $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Frederic Brunet $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Gleb Veremyev $88,500 (2)
Salary Remaining : $0
Salary Average : $88,500
Salary Average Remaining : $0
Phillip Sinn $87,500 (3)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Hayden Stavroff $87,500 (3)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Tobias Normann $87,500 (2)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Deni Goure $85,500 (1)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Rodrigo Abols $85,500 (1)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Oskar Jellvik $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Riley Duran $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Marc McLaughlin $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Michael DiPietro $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Drew Bavaro $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Georgi Merkulov $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jake Schmaltz $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Quinn Hutson $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Bennett Schimek $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Michael McLeod $80,500 (2)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Simon Zajicek $80,500 (1)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Mason Langenbrunner $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ty Gallagher $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jackson Edward $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cam Squires $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Andre Gasseau $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kaidan Mbereko $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Isak Posch $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players46
Salary Commitment
Year 26 : $4,405,000
Year 27 : $3,033,875
Year 28 : $832,500
Year 29 : $140,000
Salary Average Commitment
Year 26 : $4,405,000
Year 27 : $3,033,875
Year 28 : $832,500
Year 29 : $140,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeybank Center
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $75 - 4’011 - 80.22%
Level 3: 2000 - $50 - 1’564 - 78.20%
Level 4: 4000 - $30 - 3’323 - 83.07%
Luxury : 1000 - $250 - 799 - 79.93%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15’697 - 87.21%
Average Income per Game$1,853,880
Year to Date Revenue$5,561,641
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,180,000
Farm Players Total Salaries$3,084,280
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$73,023,692
Projected Bank Account$73,023,692

Pro Players Salaries

Auston Matthews (1 Way Contract) $8,512,500 (5)
-Salary Remaining : $0
-Salary Average : $8,512,500
-Salary Average Remaining : $0
Kirill Kaprizov (1 Way Contract) $8,512,500 (5)
-Salary Remaining : $0
-Salary Average : $8,512,500
-Salary Average Remaining : $0
Scott Wedgewood (1 Way Contract) $6,895,000 (1)
-Salary Remaining : $0
-Salary Average : $6,895,000
-Salary Average Remaining : $0
Rasmus Dahlin (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Alex Tuch (1 Way Contract) $5,950,000 (3)
-Salary Remaining : $0
-Salary Average : $5,950,000
-Salary Average Remaining : $0
Tage Thompson (1 Way Contract) $5,950,000 (2)
-Salary Remaining : $0
-Salary Average : $5,950,000
-Salary Average Remaining : $0
Casey Mittelstadt (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Ukko-Pekka Luukkonen (1 Way Contract) $3,650,000 (4)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Owen Power (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Anthony Beauvillier (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Mikey Anderson (1 Way Contract) $2,950,000 (4)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Henri Jokiharju (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Connor Dewar (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
J.T. Compher (1 Way Contract) $2,755,000 (1)
-Salary Remaining : $0
-Salary Average : $2,755,000
-Salary Average Remaining : $0
Dylan Strome (1 Way Contract) $2,525,000 (1)
-Salary Remaining : $0
-Salary Average : $2,525,000
-Salary Average Remaining : $0
Michael Kesselring (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Mattias Samuelsson (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Tyson Kozak $1,250,000 (3)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Jacob Bernard-Docker $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Ryan Lomberg $900,000 (1)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Sam Lafferty $805,000 (3)
-Salary Remaining : $0
-Salary Average : $805,000
-Salary Average Remaining : $0
Kevin Hayes $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Calvin Pickard $775,000 (3)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 26 : $81,180,000
Year 27 : $54,405,000
Year 28 : $44,955,000
Year 29 : $26,125,000
Salary Average Commitment
Year 26 : $81,180,000
Year 27 : $54,405,000
Year 28 : $44,955,000
Year 29 : $26,125,000
Salary Cap with 1 Way Contract
Year 26 : $81,180,000
Year 27 : $54,405,000
Year 28 : $44,955,000
Year 29 : $26,125,000

Farm Players Salaries

Isak Rosen $140,000 (4)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Ryan Johnson $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Alexander Kisakov $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Maxim Strbak $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Julian Lutz $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Benoit-Olivier Groulx $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Prokhor Poltapov $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Topias Leinonen $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Viktor Neuchev $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Gavin McCarthy $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Stiven Sardaryan $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Konnor Smith $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Aaron Huglen $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Olivier Nadeau $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Atley Calvert $90,405 (2)
Salary Remaining : $0
Salary Average : $90,405
Salary Average Remaining : $0
Kevin Pasche $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Evan Gardner $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Viljami Marjala $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Scott Ratzlaff $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matteo Costantini $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nikita Novikov $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Damien Giroux $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Maksymilian Szuber $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Graham Slaggert $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Cal Petersen $80,500 (3)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Glenn Gawdin $80,500 (3)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Corey Schueneman $80,500 (3)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Jake Richard $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Luke Rowe $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Sheldon Dries $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Marshall Rifai $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hunter St. Martin $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jakub Konecny $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 26 : $3,084,280
Year 27 : $2,223,780
Year 28 : $1,021,500
Year 29 : $140,000
Salary Average Commitment
Year 26 : $3,084,280
Year 27 : $2,223,780
Year 28 : $1,021,500
Year 29 : $140,000

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $215 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,875,000
Farm Players Total Salaries$2,918,650
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,840,204
Projected Bank Account$48,840,204

Pro Players Salaries

Rasmus Andersson (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $0
-Salary Average : $7,100,000
-Salary Average Remaining : $0
Nicolas Roy (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $0
-Salary Average : $5,400,000
-Salary Average Remaining : $0
Alex DeBrincat (1 Way Contract) $5,350,000 (5)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Alex Iafallo (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $0
-Salary Average : $4,700,000
-Salary Average Remaining : $0
Evander Kane (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Tyler Seguin (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Ben Chiarot (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Jordan Martinook (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $0
-Salary Average : $3,900,000
-Salary Average Remaining : $0
Andrew Mangiapane (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Thatcher Demko (1 Way Contract) $3,650,000 (4)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Dylan DeMelo (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Matt Coronato (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Marcus Johansson (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Connor Zary (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Victor Olofsson (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Martin Pospisil (1 Way Contract) $2,450,000 (2)
-1 Way Contract Salary Cap : $2,450,000
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Joel Kiviranta (1 Way Contract) $2,400,000 (2)
-1 Way Contract Salary Cap : $2,400,000
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Nick Bjugstad (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Brenden Dillon (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Michael Carcone (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Yan Kuznetsov (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Dustin Wolf (1 Way Contract) $1,750,000 (5)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Dennis Gilbert (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Jonathan Aspirot $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jakob Pelletier $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Laurent Brossoit $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 26 : $82,875,000
Year 27 : $65,625,000
Year 28 : $16,450,000
Year 29 : $12,850,000
Salary Average Commitment
Year 26 : $82,875,000
Year 27 : $65,625,000
Year 28 : $16,450,000
Year 29 : $12,850,000
Salary Cap with 1 Way Contract
Year 26 : $82,875,000
Year 27 : $65,625,000
Year 28 : $16,450,000
Year 29 : $12,850,000

Farm Players Salaries

Brock McGinn $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Samuel Honzek $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Lucas Pettersson $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Quentin Musty $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Adam Klapka $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Ilya Solovyov $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Artyom Grushnikov $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
William Stromgren $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Henry Brzustewicz $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Etienne Morin $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Dominik Badinka $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Brayden Pachal $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Aydar Suniev $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Joni Jurmo $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ondrej Becher $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Viggo Gustafsson $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Rasmus Asplund $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Haydn Fleury $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Daniil Chechelev $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Jaden Lipinski $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Herman Traff $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Parker Bell $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Sam Morton $88,200 (1)
Salary Remaining : $0
Salary Average : $88,200
Salary Average Remaining : $0
Lucas Ciona $88,200 (2)
Salary Remaining : $0
Salary Average : $88,200
Salary Average Remaining : $0
Rory Kerins $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Harrison Scott $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Zach Sawchenko $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Arsenii Sergeev $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 26 : $2,918,650
Year 27 : $1,776,950
Year 28 : $547,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,918,650
Year 27 : $1,776,950
Year 28 : $547,500
Year 29 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $80 - 4’403 - 88.05%
Level 3: 2000 - $70 - 1’367 - 68.36%
Level 4: 4000 - $50 - 2’696 - 67.41%
Luxury : 1000 - $125 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15’466 - 85.92%
Average Income per Game$1,896,230
Year to Date Revenue$24,650,986
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,666,250
Farm Players Total Salaries$2,645,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,550,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$78,182,418
Projected Bank Account$78,182,418

Pro Players Salaries

Jason Robertson (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Jake Guentzel (1 Way Contract) $6,785,000 (2)
-Salary Remaining : $0
-Salary Average : $6,785,000
-Salary Average Remaining : $0
Ilya Sorokin (1 Way Contract) $6,698,250 (2)
-Salary Remaining : $0
-Salary Average : $6,698,250
-Salary Average Remaining : $0
Dylan Larkin (1 Way Contract) $6,384,000 (5)
-Salary Remaining : $0
-Salary Average : $6,384,000
-Salary Average Remaining : $0
Steven Stamkos (1 Way Contract) $6,084,000 (1)
-Salary Remaining : $0
-Salary Average : $6,084,000
-Salary Average Remaining : $0
Matt Duchene (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Connor Clifton (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Ivan Provorov (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Jaccob Slavin (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Mason Marchment (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Jackson Blake (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Pyotr Kochetkov (1 Way Contract) $3,200,000 (4)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Dylan Samberg (1 Way Contract) $2,950,000 (4)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Pius Suter (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Andrew Peeke (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Roope Hintz (1 Way Contract) $2,675,000 (5)
-Salary Remaining : $0
-Salary Average : $2,675,000
-Salary Average Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nick Cousins (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Juha Jaaska (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Anthony Duclair (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Ryan Reaves $1,495,000 (1)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Semyon Varlamov $1,495,000 (1)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Jon Merrill $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 26 : $82,666,250
Year 27 : $53,642,250
Year 28 : $31,384,000
Year 29 : $28,684,000
Salary Average Commitment
Year 26 : $82,666,250
Year 27 : $53,642,250
Year 28 : $28,709,000
Year 29 : $26,009,000
Salary Cap with 1 Way Contract
Year 26 : $82,666,250
Year 27 : $53,642,250
Year 28 : $28,709,000
Year 29 : $26,009,000

Farm Players Salaries

Yaniv Perets $147,000 (1)
Salary Remaining : $0
Salary Average : $147,000
Salary Average Remaining : $0
Matt Davis $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Noel Gunler $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Aleksi Heimosalmi $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Gleb Trikozov $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Felix Unger Sorum $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Domenick Fensore $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Simon Forsmark $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cruz Lucius $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Rodwin Dionicio $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ruslan Khazheyev $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Vladimir Grudinin $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Charles-Alexis Legault $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Justin Robidas $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ryan Suzuki $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ty Smith $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jake Wise $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ronan Seeley $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Riley Hughes $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Taro Hirose $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Trevor Janicke $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Brandon Coe $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lucas Mercuri $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bryce Montgomery $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Louis Domingue $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carsen Twarynski $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kirill Kudryavtsev $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Joel Nystrom $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
William Nicholl $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 26 : $2,645,750
Year 27 : $1,714,000
Year 28 : $407,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,645,750
Year 27 : $1,714,000
Year 28 : $407,500
Year 29 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $195 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1’877 - 93.85%
Farm Level 2: 1000 - $25 - 730 - 72.95%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,834,250
Year to Date Revenue$7,337,000
Farm
Home Games Left0
Average Attendance - %2’607 - 86.88%
Average Income per Game$135,310
Year to Date Revenue$1,082,483

Expense

Pro Players Total Salaries$79,877,500
Farm Players Total Salaries$3,633,375
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$78,808,205
Projected Bank Account$78,808,205

Pro Players Salaries

Patrick Kane (1 Way Contract) $7,777,500 (3)
-Salary Remaining : $0
-Salary Average : $7,777,500
-Salary Average Remaining : $0
Connor Bedard (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Jake Allen (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Josh Norris (1 Way Contract) $4,350,000 (7)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Jason Zucker (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Frank Nazar (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Vitek Vanecek (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Connor Brown (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Eric Comrie (1 Way Contract) $3,550,000 (1)
-1 Way Contract Salary Cap : $3,550,000
-Salary Remaining : $0
-Salary Average : $3,550,000
-Salary Average Remaining : $0
Troy Stecher (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Ben Meyers (1 Way Contract) $2,650,000 (1)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Vincent Desharnais (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
James van Riemsdyk (1 Way Contract) $2,465,000 (1)
-Salary Remaining : $0
-Salary Average : $2,465,000
-Salary Average Remaining : $0
Alex Vlasic (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Jonny Brodzinski (1 Way Contract) $2,105,000 (1)
-Salary Remaining : $0
-Salary Average : $2,105,000
-Salary Average Remaining : $0
Kaapo Kakko (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Louis Crevier (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
T.J. Hughes (1 Way Contract) $1,950,000 (2)
-1 Way Contract Salary Cap : $1,950,000
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Kevin Rooney (1 Way Contract) $1,890,000 (1)
-1 Way Contract Salary Cap : $1,890,000
-Salary Remaining : $0
-Salary Average : $1,890,000
-Salary Average Remaining : $0
Logan Brown (1 Way Contract) $1,850,000 (1)
-1 Way Contract Salary Cap : $1,850,000
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Tyson Gross (1 Way Contract) $1,700,000 (3)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Dakota Joshua (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Viking Gustafsson Nyberg (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Joel Hanley (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Phil Kemp (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $0
-Salary Average : $1,590,000
-Salary Average Remaining : $0
Jonas Johansson (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Wyatt Kaiser $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jayden Struble $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Ryan Greene $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 26 : $79,877,500
Year 27 : $43,517,500
Year 28 : $25,477,500
Year 29 : $14,600,000
Salary Average Commitment
Year 26 : $79,877,500
Year 27 : $43,517,500
Year 28 : $25,477,500
Year 29 : $14,600,000
Salary Cap with 1 Way Contract
Year 26 : $79,877,500
Year 27 : $43,517,500
Year 28 : $25,477,500
Year 29 : $14,600,000

Farm Players Salaries

Tanner Laczynski $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Eduards Tralmaks $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Damien Carfagna $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Oliver Moore $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Colton Dach $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Artyom Levshunov $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Kevin Korchinski $140,000 (4)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Konsta Helenius $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Sam Rinzel $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Cole Guttman $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Roby Jarventie $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Drew Commesso $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Adam Gajan $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Paul Ludwinski $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Nolan Allan $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Martin Misiak $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Dmitri Kuzmin $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Spencer Stastney $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Stanislav Berezhnoy $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nick Lardis $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Aidan Thompson $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Samuel Savoie $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jiri Felcman $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Gavin Hayes $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ethan Del Mastro $95,000 (4)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Marcel Marcel $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ryan Mast $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Alexander Legkov $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Santeri Huovila $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nathan Aspinall $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noah Erliden $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dominic James $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ilya Safonov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 26 : $3,633,375
Year 27 : $2,228,875
Year 28 : $592,000
Year 29 : $235,000
Salary Average Commitment
Year 26 : $3,633,375
Year 27 : $2,228,875
Year 28 : $592,000
Year 29 : $235,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $90 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $230 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $45 - 1’482 - 74.08%
Farm Level 2: 1000 - $25 - 600 - 59.95%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’081 - 69.37%
Average Income per Game$118,400
Year to Date Revenue$236,799

Expense

Pro Players Total Salaries$81,629,000
Farm Players Total Salaries$2,528,194
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,472,816
Projected Bank Account$75,472,816

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,120,000 (5)
-Salary Remaining : $0
-Salary Average : $9,120,000
-Salary Average Remaining : $0
Nathan MacKinnon (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Jack Eichel (1 Way Contract) $6,384,000 (4)
-Salary Remaining : $0
-Salary Average : $6,384,000
-Salary Average Remaining : $0
Artturi Lehkonen (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Devon Toews (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Gabriel Vilardi (1 Way Contract) $5,350,000 (6)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Bryan Rust (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Filip Hronek (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Sean Couturier (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Gabriel Landeskog (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Brett Kulak (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Logan O'Connor (Out of Payroll) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Josh Manson (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Mackenzie Blackwood (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Ross Colton (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Kevin Lankinen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Sam Malinski (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Travis Sanheim (1 Way Contract) $1,925,000 (2)
-Salary Remaining : $0
-Salary Average : $1,925,000
-Salary Average Remaining : $0
Oskar Sundqvist $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Tom Willander $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Jonathan Toews $1,150,000 (1)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Teodors Blugers $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Brendan Smith $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Tomas Tatar $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 26 : $84,479,000
Year 27 : $62,004,000
Year 28 : $32,854,000
Year 29 : $20,854,000
Salary Average Commitment
Year 26 : $84,479,000
Year 27 : $60,079,000
Year 28 : $32,854,000
Year 29 : $20,854,000
Salary Cap with 1 Way Contract
Year 26 : $84,479,000
Year 27 : $60,079,000
Year 28 : $32,854,000
Year 29 : $20,854,000

Farm Players Salaries

Dennis Cholowski $130,000 (1)
Salary Remaining : $0
Salary Average : $130,000
Salary Average Remaining : $0
Matt Stienburg $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Jean-Luc Foudy $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Rhett Parsons $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Patrick Brown $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Joe Fleming $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Tommy Budnick $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Kale Clague $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Curtis Douglas $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ivan Ivan $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Yegor Afanasyev $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Laurent Dauphin $89,500 (2)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Calle Rosen $89,500 (3)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Jakub Vrana $89,500 (3)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Tye Felhaber $89,500 (3)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Trey Fix-Wolansky $89,500 (2)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Ivan Prosvetov $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Shamil Shmakov $85,444 (1)
Salary Remaining : $0
Salary Average : $85,444
Salary Average Remaining : $0
Trent Miner $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jason Polin $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jackson Parsons $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Taylor Makar $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Stevie Leskovar $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Maros Jedlicka $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Calem Mangone $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Riley Kidney $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Saige Weinstein $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dominik Egli $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 26 : $2,528,194
Year 27 : $785,375
Year 28 : $441,000
Year 29 : $0
Salary Average Commitment
Year 26 : $2,528,194
Year 27 : $785,375
Year 28 : $441,000
Year 29 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,095,250
Farm Players Total Salaries$3,539,575
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,307,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$41,110,104
Projected Bank Account$41,110,104

Pro Players Salaries

Adam Fantilli (1 Way Contract) $5,050,000 (7)
-Salary Remaining : $0
-Salary Average : $5,050,000
-Salary Average Remaining : $0
Charlie Coyle (1 Way Contract) $4,855,000 (1)
-Salary Remaining : $0
-Salary Average : $4,855,000
-Salary Average Remaining : $0
Jonathan Drouin (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Andrey Kuzmenko (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Dmitri Kulikov (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Alexander Wennberg (1 Way Contract) $4,225,000 (2)
-Salary Remaining : $0
-Salary Average : $4,225,000
-Salary Average Remaining : $0
Nino Niederreiter (1 Way Contract) $4,035,000 (1)
-Salary Remaining : $0
-Salary Average : $4,035,000
-Salary Average Remaining : $0
Jet Greaves (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Dmitri Voronkov (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Nick Blankenburg (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Daniil Tarasov (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Egor Chinakhov (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Kent Johnson (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Adam Boqvist (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Mitchell Chaffee (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Arvid Soderblom (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Cole Sillinger (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jordan Harris (1 Way Contract) $1,950,000 (1)
-1 Way Contract Salary Cap : $1,950,000
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Jake Bean (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Alexander Nylander (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Jack Williams (1 Way Contract) $1,580,250 (1)
-1 Way Contract Salary Cap : $1,580,250
-Salary Remaining : $0
-Salary Average : $1,580,250
-Salary Average Remaining : $0
Denton Mateychuk $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Logan Mailloux $1,400,000 (4)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Gavin Brindley $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Ian Moore $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 26 : $69,095,250
Year 27 : $31,825,000
Year 28 : $11,400,000
Year 29 : $6,450,000
Salary Average Commitment
Year 26 : $69,095,250
Year 27 : $31,825,000
Year 28 : $11,400,000
Year 29 : $6,450,000
Salary Cap with 1 Way Contract
Year 26 : $69,095,250
Year 27 : $31,825,000
Year 28 : $11,400,000
Year 29 : $6,450,000

Farm Players Salaries

Juuso Valimaki $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Corson Ceulemans $147,000 (1)
Salary Remaining : $0
Salary Average : $147,000
Salary Average Remaining : $0
David Jiricek $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Radim Mrtka $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Conor Geekie $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Nate Danielson $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Hendrix Lapierre $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Mikael Pyyhtia $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Scott Morrow $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Cameron Lund $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Luca Del Bel Belluz $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Ivan Miroshnichenko $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Owen Beck $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Ivan Ryabkin $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jeremie Poirier $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Jordan Dumais $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Adam Engstrom $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Aidan Hreschuk $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ellis Rickwood $90,500 (1)
Salary Remaining : $0
Salary Average : $90,500
Salary Average Remaining : $0
Luca Pinelli $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kirill Dolzhenkov $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Guillaume Richard $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Dylan Duke $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Hunter McKown $88,200 (1)
Salary Remaining : $0
Salary Average : $88,200
Salary Average Remaining : $0
Christian Fitzgerald $85,500 (1)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Nikolai Makarov $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Max McCue $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Sergei Ivanov $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ben Dexheimer $80,500 (1)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
Davis Burnside $80,500 (1)
Salary Remaining : $0
Salary Average : $80,500
Salary Average Remaining : $0
William Rousseau $80,000 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Josh Nadeau $78,000 (2)
Salary Remaining : $0
Salary Average : $78,000
Salary Average Remaining : $0
Nolan Lalonde $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Martin Rysavy $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 26 : $3,539,575
Year 27 : $2,120,000
Year 28 : $932,000
Year 29 : $0
Salary Average Commitment
Year 26 : $3,537,075
Year 27 : $2,120,000
Year 28 : $932,000
Year 29 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $61 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $204 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,410,000
Farm Players Total Salaries$3,695,375
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,975,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$60,235,323
Projected Bank Account$60,235,323

Pro Players Salaries

Wyatt Johnston (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
William Karlsson (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Frank Vatrano (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
William Eklund (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Victor Hedman (1 Way Contract) $3,950,000 (2)
-Salary Remaining : $0
-Salary Average : $3,950,000
-Salary Average Remaining : $0
Drew Doughty (1 Way Contract) $3,925,000 (2)
-Salary Remaining : $0
-Salary Average : $3,925,000
-Salary Average Remaining : $0
Alexander Barabanov (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Seth Jarvis (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Alex Pietrangelo (1 Way Contract) $3,555,000 (1)
-Salary Remaining : $0
-Salary Average : $3,555,000
-Salary Average Remaining : $0
Jake Christiansen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Thomas Harley (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Christopher Tanev (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Kyle Capobianco (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $2,800,000
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Jani Hakanpaa (1 Way Contract) $2,700,000 (1)
-1 Way Contract Salary Cap : $2,700,000
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Brandon Tanev (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Phillip Danault (1 Way Contract) $2,350,000 (3)
-Salary Remaining : $0
-Salary Average : $2,350,000
-Salary Average Remaining : $0
Liam O'Brien (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Nils Hoglander (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
James Hamblin (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Ivan Fedotov (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Anton Frondell $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Nils Lundkvist $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Ville Husso $1,355,000 (3)
-Salary Remaining : $0
-Salary Average : $1,355,000
-Salary Average Remaining : $0
Oskar Back $1,350,000 (1)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Craig Smith $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Brendan Gallagher $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Petr Mrazek $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players27
Salary Commitment
Year 26 : $72,410,000
Year 27 : $37,630,000
Year 28 : $17,905,000
Year 29 : $0
Salary Average Commitment
Year 26 : $72,410,000
Year 27 : $37,630,000
Year 28 : $17,905,000
Year 29 : $0
Salary Cap with 1 Way Contract
Year 26 : $72,410,000
Year 27 : $37,630,000
Year 28 : $17,905,000
Year 29 : $0

Farm Players Salaries

Ozzy Wiesblatt $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Bradly Nadeau $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Filip Bystedt $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jett Luchanko $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Victor Eklund $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jalen Luypen $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Arttu Hyry $135,000 (2)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Scott Reedy $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Christian Kyrou $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Trey Augustine $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Tristan Bertucci $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jani Nyman $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Denis Malgin $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Sven Andrighetto $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Ayrton Martino $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Justin Ertel $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
George Fegaras $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Antonio Stranges $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Samuel Sjolund $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Gavin White $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Patrick Thomas $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Aram Minnetian $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cole Brady $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Ben Kraws $88,200 (1)
Salary Remaining : $0
Salary Average : $88,200
Salary Average Remaining : $0
Brett Brochu $85,050 (1)
Salary Remaining : $0
Salary Average : $85,050
Salary Average Remaining : $0
Jack Bar $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Arno Tiefensee $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matej Blumel $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Remi Poirier $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Luke Krys $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ben Berard $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Chase Wheatcroft $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Matthew Seminoff $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Kyle McDonald $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Gabe Klassen $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Connor Punnett $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players36
Salary Commitment
Year 26 : $3,695,375
Year 27 : $1,799,500
Year 28 : $527,500
Year 29 : $0
Salary Average Commitment
Year 26 : $3,695,375
Year 27 : $1,799,500
Year 28 : $527,500
Year 29 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $33 - 2’000 - 100.00%
Farm Level 2: 1000 - $13 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$114,550
Year to Date Revenue$572,750

Expense

Pro Players Total Salaries$68,245,000
Farm Players Total Salaries$2,823,044
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$77,842,357
Projected Bank Account$77,842,357

Pro Players Salaries

Martin Necas (1 Way Contract) $8,750,000 (7)
-Salary Remaining : $0
-Salary Average : $8,750,000
-Salary Average Remaining : $0
Adam Pelech (1 Way Contract) $5,950,000 (2)
-Salary Remaining : $0
-Salary Average : $5,950,000
-Salary Average Remaining : $0
Joel Eriksson Ek (1 Way Contract) $5,650,000 (5)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Chandler Stephenson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Lucas Raymond (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Shayne Gostisbehere (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Darcy Kuemper (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $0
-Salary Average : $3,800,000
-Salary Average Remaining : $0
Moritz Seider (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Simon Edvinsson (1 Way Contract) $3,500,000 (6)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Jonatan Berggren (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
David Kampf (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Elmer Soderblom (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Robby Fabbri (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Nick Foligno (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Joe Veleno (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Nathan Bastian (1 Way Contract) $1,675,000 (1)
-1 Way Contract Salary Cap : $1,675,000
-Salary Remaining : $0
-Salary Average : $1,675,000
-Salary Average Remaining : $0
Garnet Hathaway (1 Way Contract) $1,675,000 (1)
-Salary Remaining : $0
-Salary Average : $1,675,000
-Salary Average Remaining : $0
Sebastian Cossa $1,470,000 (2)
-Salary Remaining : $0
-Salary Average : $1,470,000
-Salary Average Remaining : $0
Michael Rasmussen $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Axel Sandin-Pellikka $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Marco Kasper $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Albert Johansson $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Alexander Petrovic $1,150,000 (2)
-Salary Remaining : $0
-Salary Average : $1,150,000
-Salary Average Remaining : $0
Emmitt Finnie $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 26 : $68,245,000
Year 27 : $52,270,000
Year 28 : $19,100,000
Year 29 : $17,900,000
Salary Average Commitment
Year 26 : $68,245,000
Year 27 : $52,270,000
Year 28 : $19,100,000
Year 29 : $17,900,000
Salary Cap with 1 Way Contract
Year 26 : $68,245,000
Year 27 : $52,270,000
Year 28 : $19,100,000
Year 29 : $17,900,000

Farm Players Salaries

Matt Murray II $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Tomas Nosek $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Antti Tuomisto $121,275 (2)
Salary Remaining : $0
Salary Average : $121,275
Salary Average Remaining : $0
Cross Hanas $121,275 (1)
Salary Remaining : $0
Salary Average : $121,275
Salary Average Remaining : $0
William Wallinder $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Noah Gregor $112,500 (2)
Salary Remaining : $0
Salary Average : $112,500
Salary Average Remaining : $0
Andrew Gibson $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Dylan James $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Eemil Viro $107,494 (1)
Salary Remaining : $0
Salary Average : $107,494
Salary Average Remaining : $0
Carter Mazur $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Amadeus Lombardi $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Max Jones $92,500 (1)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Jan Bednar $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Anton Johansson $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cooper Moore $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Zach Aston-Reese $87,500 (1)
Salary Remaining : $0
Salary Average : $87,500
Salary Average Remaining : $0
Jared McIsaac $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Riley Sawchuk $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Alexandre Doucet $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Marcus Hogberg $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Aku Raty $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Kyle Jackson $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Xavier Simoneau $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Nathan Staios $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Carter Gylander $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Chase Bradley $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kienan Draper $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cooper Walker $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Noah Steen $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Leo Gruba $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 26 : $2,823,044
Year 27 : $1,597,775
Year 28 : $187,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,823,044
Year 27 : $1,597,775
Year 28 : $187,500
Year 29 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $200 - 1’000 - 99.99%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,841,464
Year to Date Revenue$14,731,710
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,770,000
Farm Players Total Salaries$2,902,750
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$89,131,134
Projected Bank Account$89,131,134

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $9,160,000 (2)
-Salary Remaining : $0
-Salary Average : $9,160,000
-Salary Average Remaining : $0
Connor McDavid (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Mark Scheifele (1 Way Contract) $6,468,000 (2)
-Salary Remaining : $0
-Salary Average : $6,468,000
-Salary Average Remaining : $0
Tyler Toffoli (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
John Tavares (1 Way Contract) $5,382,000 (1)
-Salary Remaining : $0
-Salary Average : $5,382,000
-Salary Average Remaining : $0
Brock Boeser (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Patrik Laine (Out of Payroll) $5,350,000 (3)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Evan Bouchard (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Mattias Ekholm (1 Way Contract) $4,620,000 (3)
-Salary Remaining : $0
-Salary Average : $4,620,000
-Salary Average Remaining : $0
Darnell Nurse (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Stuart Skinner (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Joonas Korpisalo (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Jake Walman (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Mathieu Olivier (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Warren Foegele (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Alex Newhook (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Ryan Fanti (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $0
-Salary Average : $1,590,000
-Salary Average Remaining : $0
Dylan Holloway $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Nathan Walker $1,050,000 (1)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Vinnie Hinostroza $1,050,000 (2)
-Salary Remaining : $0
-Salary Average : $1,050,000
-Salary Average Remaining : $0
Ondrej Palat $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Philip Broberg $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Calvin de Haan $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Zach Bogosian $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 26 : $87,120,000
Year 27 : $55,938,000
Year 28 : $18,370,000
Year 29 : $4,750,000
Salary Average Commitment
Year 26 : $87,120,000
Year 27 : $55,938,000
Year 28 : $18,370,000
Year 29 : $4,750,000
Salary Cap with 1 Way Contract
Year 26 : $87,120,000
Year 27 : $55,938,000
Year 28 : $18,370,000
Year 29 : $4,750,000

Farm Players Salaries

Andrew Perrott $136,500 (2)
Salary Remaining : $0
Salary Average : $136,500
Salary Average Remaining : $0
Tanner Howe $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Beau Akey $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Miles Wood $105,000 (3)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Jayden Grubbe $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Jake Chiasson $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Maxim Beryozkin $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Tyler Tullio $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Nick Leddy $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Samuel Jonsson $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mitchell Vande Sompel $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Alexander Alexeyev $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ethan Bear $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Connor Clattenburg $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Louie Belpedio $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Justin Holl $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Xavier Bourgault $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Raphael Lavoie $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Carter Savoie $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Dmitri Zlodeyev $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Olivier Rodrigue $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Dino Kambeitz $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Carl Berglund $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jack Malone $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Max Wanner $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Brady Stonehouse $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Martin Frk $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
James Stefan $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Shane Lachance $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikita Yevseyev $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Matt Copponi $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Anton Lindholm $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Connor Ungar $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 26 : $2,902,750
Year 27 : $1,989,500
Year 28 : $405,000
Year 29 : $0
Salary Average Commitment
Year 26 : $2,902,750
Year 27 : $1,989,500
Year 28 : $405,000
Year 29 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $95 - 6’000 - 100.00%
Level 2: 5000 - $55 - 5’000 - 100.00%
Level 3: 2000 - $30 - 2’000 - 100.00%
Level 4: 4000 - $20 - 4’000 - 100.00%
Luxury : 1000 - $195 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2’000 - 100.00%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,711,000
Year to Date Revenue$5,133,000
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$123,250
Year to Date Revenue$616,250

Expense

Pro Players Total Salaries$84,177,000
Farm Players Total Salaries$2,684,950
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$89,008,696
Projected Bank Account$89,008,696

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $7,661,250 (5)
-Salary Remaining : $0
-Salary Average : $7,661,249
-Salary Average Remaining : $0
Adam Larsson (1 Way Contract) $6,800,000 (3)
-Salary Remaining : $0
-Salary Average : $6,800,000
-Salary Average Remaining : $0
Elias Lindholm (1 Way Contract) $6,800,000 (3)
-Salary Remaining : $0
-Salary Average : $6,800,000
-Salary Average Remaining : $0
Sam Reinhart (1 Way Contract) $6,412,000 (2)
-Salary Remaining : $0
-Salary Average : $6,412,000
-Salary Average Remaining : $0
Aleksander Barkov (Out of Payroll) $5,900,000 (4)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Trevor Moore (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Carter Verhaeghe (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Rickard Rakell (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Gustav Forsling (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Aaron Ekblad (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Sam Bennett (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Lars Eller (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Niko Mikkola (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Anton Lundell (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Seth Jones (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Alexander Romanov (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Anthony Stolarz (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Jonah Gadjovich (Out of Payroll) $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Mattias Janmark (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Ilya Lyubushkin $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Justin Sourdif $1,023,750 (1)
-Salary Remaining : $0
-Salary Average : $1,023,750
-Salary Average Remaining : $0
Spencer Knight $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Daniil Miromanov $890,000 (1)
-Salary Remaining : $0
-Salary Average : $890,000
-Salary Average Remaining : $0
Scott Perunovich $890,000 (2)
-Salary Remaining : $0
-Salary Average : $890,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 26 : $91,777,000
Year 27 : $72,563,250
Year 28 : $31,861,250
Year 29 : $13,561,250
Salary Average Commitment
Year 26 : $91,776,999
Year 27 : $69,813,249
Year 28 : $31,861,249
Year 29 : $13,561,249
Salary Cap with 1 Way Contract
Year 26 : $91,777,000
Year 27 : $69,813,250
Year 28 : $31,861,250
Year 29 : $13,561,250

Farm Players Salaries

Evan Nause $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Gracyn Sawchyn $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Igor Chernyshov $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Tobias Bjornfot $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Marek Alscher $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Zach Uens $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Mike Benning $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Ludvig Jansson $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Matthew Maggio $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Jeremy Davies $89,000 (2)
Salary Remaining : $0
Salary Average : $89,000
Salary Average Remaining : $0
Jack Becker $89,000 (1)
Salary Remaining : $0
Salary Average : $89,000
Salary Average Remaining : $0
Michael Karow $89,000 (2)
Salary Remaining : $0
Salary Average : $89,000
Salary Average Remaining : $0
Colin White $89,000 (2)
Salary Remaining : $0
Salary Average : $89,000
Salary Average Remaining : $0
Wyatt Aamodt $89,000 (1)
Salary Remaining : $0
Salary Average : $89,000
Salary Average Remaining : $0
Christian Wolanin $89,000 (1)
Salary Remaining : $0
Salary Average : $89,000
Salary Average Remaining : $0
Skyler Brind'Amour $88,200 (1)
Salary Remaining : $0
Salary Average : $88,200
Salary Average Remaining : $0
Devon Levi $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Sandis Vilmanis $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mack Guzda $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ryan McAllister $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Riley Bezeau $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ben Steeves $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Cooper Black $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Wilmer Skoog $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Oliver Okuliar $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mikulas Hovorka $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kai Schwindt $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Josh Davies $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mitchell Weeks $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Liam Arnsby $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 26 : $2,684,950
Year 27 : $1,781,250
Year 28 : $110,000
Year 29 : $0
Salary Average Commitment
Year 26 : $2,684,950
Year 27 : $1,781,250
Year 28 : $110,000
Year 29 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,263,750
Farm Players Total Salaries$3,231,375
Coaches Total Salaries$2,650,000
Luxury Taxe Total$0
Special Salary Cap Value$1,225,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,335,223
Projected Bank Account$67,335,223

Pro Players Salaries

Trevor Zegras (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Kirby Dach (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Frederik Andersen (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Matt Dumba (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $0
-Salary Average : $3,700,000
-Salary Average Remaining : $0
Teuvo Teravainen (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brett Pesce (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Jonathan Huberdeau (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Kasperi Kapanen (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $0
-Salary Average : $3,400,000
-Salary Average Remaining : $0
Zach Benson (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Carson Soucy (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Alex Laferriere (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Devin Cooley (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Daniel Sprong (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Max Domi (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Brandt Clarke (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Quinton Byfield (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Dominik Kubalik (1 Way Contract) $2,650,000 (1)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Nick Jensen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Thomas Bordeleau (1 Way Contract) $2,250,000 (3)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Simon Nemec (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Carl Grundstrom (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Arthur Kaliyev (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Peyton Krebs (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Jacob Moverare (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $1,650,000
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Ty Taylor (1 Way Contract) $1,563,750 (2)
-1 Way Contract Salary Cap : $1,563,750
-Salary Remaining : $0
-Salary Average : $1,563,750
-Salary Average Remaining : $0
Zakhar Bardakov $950,000 (2)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Derek Forbort $800,000 (2)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players27
Salary Commitment
Year 26 : $73,263,750
Year 27 : $52,963,750
Year 28 : $11,700,000
Year 29 : $2,750,000
Salary Average Commitment
Year 26 : $70,288,750
Year 27 : $52,963,750
Year 28 : $11,700,000
Year 29 : $2,750,000
Salary Cap with 1 Way Contract
Year 26 : $73,263,750
Year 27 : $52,963,750
Year 28 : $11,700,000
Year 29 : $2,750,000

Farm Players Salaries

James Hagens $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Terik Parascak $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Cole Eiserman $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Andre Lee $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Francesco Pinelli $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Shai Buium $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Vitali Kravtsov $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Samuel Helenius $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jakub Dvorak $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jack Hughes II $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Akil Thomas $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Kasper Simontaival $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Juraj Pekarcik $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kirill Kirsanov $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Koehn Ziemmer $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Michael Pezzetta $92,000 (3)
Salary Remaining : $0
Salary Average : $92,000
Salary Average Remaining : $0
Angus Booth $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kenny Connors $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Hampton Slukynsky $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Erik Gustafsson $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Juho Markkanen $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Martin Chromiak $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
David Spacek $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Otto Salin $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Sean Day $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Erik Portillo $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Cole Krygier $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Jared Wright $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dario Rohrbach $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Aiden Fink $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Kirill Gerasimyuk $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Aatu Jamsen $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kaleb Lawrence $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 26 : $3,231,375
Year 27 : $2,350,750
Year 28 : $834,500
Year 29 : $0
Salary Average Commitment
Year 26 : $3,231,375
Year 27 : $2,350,750
Year 28 : $834,500
Year 29 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $98 - 6’000 - 100.00%
Level 2: 5000 - $58 - 5’000 - 100.00%
Level 3: 2000 - $33 - 2’000 - 100.00%
Level 4: 4000 - $23 - 4’000 - 100.00%
Luxury : 1000 - $196 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,786,400
Year to Date Revenue$7,145,600
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,794,000
Farm Players Total Salaries$2,983,975
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$83,380,544
Projected Bank Account$83,380,544

Pro Players Salaries

David Pastrnak (1 Way Contract) $8,550,000 (5)
-Salary Remaining : $0
-Salary Average : $8,550,000
-Salary Average Remaining : $0
Quinn Hughes (1 Way Contract) $8,250,000 (7)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Filip Gustavsson (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Jordan Staal (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Brock Nelson (1 Way Contract) $5,359,000 (1)
-Salary Remaining : $0
-Salary Average : $5,359,000
-Salary Average Remaining : $0
Matt Boldy (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $0
-Salary Average : $4,900,000
-Salary Average Remaining : $0
Connor Murphy (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Marco Rossi (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Brock Faber (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Blake Coleman (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Mario Ferraro (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jamie Oleksiak (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Cody Glass (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Logan Stankoven (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Linus Karlsson (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Jack Quinn (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Ryan Shea (1 Way Contract) $2,065,000 (2)
-Salary Remaining : $0
-Salary Average : $2,065,000
-Salary Average Remaining : $0
Adam Henrique (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jesper Wallstedt $1,470,000 (1)
-Salary Remaining : $0
-Salary Average : $1,470,000
-Salary Average Remaining : $0
Danila Yurov $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Barclay Goodrow $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Nicolas Deslauriers $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 26 : $80,794,000
Year 27 : $57,365,000
Year 28 : $38,050,000
Year 29 : $22,400,000
Salary Average Commitment
Year 26 : $80,794,000
Year 27 : $57,365,000
Year 28 : $38,050,000
Year 29 : $22,400,000
Salary Cap with 1 Way Contract
Year 26 : $80,794,000
Year 27 : $57,365,000
Year 28 : $38,050,000
Year 29 : $22,400,000

Farm Players Salaries

Carson Lambos $147,000 (1)
Salary Remaining : $0
Salary Average : $147,000
Salary Average Remaining : $0
Lian Bichsel $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Porter Martone $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Vladislav Firstov $121,275 (2)
Salary Remaining : $0
Salary Average : $121,275
Salary Average Remaining : $0
Ryan O'Rourke $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Cole Hutson $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Riley Heidt $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Hunter Haight $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Rasmus Kumpulainen $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Rieger Lorenz $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Michael Milne $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Caedan Bankier $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Daemon Hunt $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Malcolm Subban $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Tristen Nielsen $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Boston Buckberger $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Noah Powell $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ruslan Iskhakov $88,200 (1)
Salary Remaining : $0
Salary Average : $88,200
Salary Average Remaining : $0
Jack Millar $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nikita Novosyolov $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Eskild Bakke Olsen $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Sammy Walker $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Simon Johansson $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Samuel Hlavaj $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jack Peart $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Hunter Jones $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Adam Beckman $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Marco Lehmann $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Dominik Shine $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Isaiah Saville $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 26 : $2,983,975
Year 27 : $1,493,275
Year 28 : $845,000
Year 29 : $0
Salary Average Commitment
Year 26 : $2,983,975
Year 27 : $1,493,275
Year 28 : $845,000
Year 29 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’998 - 99.90%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’998 - 99.93%
Average Income per Game$123,149
Year to Date Revenue$246,297

Expense

Pro Players Total Salaries$80,771,000
Farm Players Total Salaries$3,291,625
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$89,875,608
Projected Bank Account$89,875,608

Pro Players Salaries

Mike Matheson (1 Way Contract) $7,590,000 (2)
-Salary Remaining : $0
-Salary Average : $7,590,000
-Salary Average Remaining : $0
Elias Pettersson (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Lane Hutson (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Sebastian Aho (1 Way Contract) $6,356,000 (5)
-Salary Remaining : $0
-Salary Average : $6,356,000
-Salary Average Remaining : $0
Nick Suzuki (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Zach Werenski (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Kevin Fiala (1 Way Contract) $5,650,000 (5)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Jake Evans (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Juraj Slafkovsky (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Nate Schmidt (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Rasmus Ristolainen (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Jonathan Marchessault (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Kaiden Guhle (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Casey DeSmith (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Justin Barron (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Steven Lorentz (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Ivan Demidov $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Blake Lizotte (1 Way Contract) $1,225,000 (1)
-Salary Remaining : $0
-Salary Average : $1,225,000
-Salary Average Remaining : $0
Arber Xhekaj $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Nico Sturm $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jakub Dobes $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Mark Jankowski (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Gustav Nyquist $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 26 : $80,771,000
Year 27 : $73,646,000
Year 28 : $42,856,000
Year 29 : $32,256,000
Salary Average Commitment
Year 26 : $80,771,000
Year 27 : $73,646,000
Year 28 : $42,856,000
Year 29 : $32,256,000
Salary Cap with 1 Way Contract
Year 26 : $80,771,000
Year 27 : $73,646,000
Year 28 : $42,856,000
Year 29 : $32,256,000

Farm Players Salaries

Juuso Parssinen $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Jacob Perreault $147,000 (1)
Salary Remaining : $0
Salary Average : $147,000
Salary Average Remaining : $0
David Reinbacher $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Filip Mesar $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Emil Hemming $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Joshua Kotai $135,000 (3)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Cole Clayton $120,500 (1)
Salary Remaining : $0
Salary Average : $120,500
Salary Average Remaining : $0
Luke Tuch $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Eddie Genborg $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jacob Fowler $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Vinzenz Rohrer $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Redmond Savage $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Joe Arntsen $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Sean Farrell $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
William Trudeau $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Mats Lindgren $93,500 (3)
Salary Remaining : $0
Salary Average : $93,500
Salary Average Remaining : $0
Jack Smith $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Blake Biondi $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Florian Xhekaj $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cedrick Guindon $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Joshua Roy $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Chase Wutzke $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jared Davidson $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Filip Cederqvist $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Mattias Norlinder $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Veeti Miettinen $82,500 (2)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Axel Landen $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Emmett Croteau $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jesse Puljujarvi $79,500 (3)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Dakota Mermis $79,500 (3)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Sebastian Aho II $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Logan Terness $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Luke Mittelstadt $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 26 : $3,291,625
Year 27 : $1,847,625
Year 28 : $1,100,000
Year 29 : $0
Salary Average Commitment
Year 26 : $3,291,625
Year 27 : $1,847,625
Year 28 : $1,100,000
Year 29 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’996 - 99.80%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’996 - 99.87%
Average Income per Game$123,047
Year to Date Revenue$246,094

Expense

Pro Players Total Salaries$77,980,000
Farm Players Total Salaries$4,235,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,756,421
Projected Bank Account$63,756,421

Pro Players Salaries

Mats Zuccarello (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Mikael Granlund (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Viktor Arvidsson (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
-Salary Average : $6,500,000
-Salary Average Remaining : $0
Vladimir Tarasenko (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Damon Severson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Andrei Svechnikov (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Jalen Chatfield (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
-Salary Average : $4,500,000
-Salary Average Remaining : $0
Tommy Novak (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Colton Sissons (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Elvis Merzlikins (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Shane Pinto (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Ridly Greig (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Janis Moser (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Mason Lohrei (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Luke Evangelista (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Kyle Burroughs (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Marc Gatcomb (1 Way Contract) $1,750,000 (4)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Adam Wilsby (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Fyodor Svechkov (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Noel Hoefenmayer (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $0
-Salary Average : $1,590,000
-Salary Average Remaining : $0
Gustavs Davis Grigals (1 Way Contract) $1,590,000 (1)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $0
-Salary Average : $1,590,000
-Salary Average Remaining : $0
Matthew Wood $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Yaroslav Askarov $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Emil Heineman $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Jordan Spence $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 26 : $77,980,000
Year 27 : $50,540,000
Year 28 : $25,850,000
Year 29 : $1,750,000
Salary Average Commitment
Year 26 : $77,980,000
Year 27 : $50,540,000
Year 28 : $25,850,000
Year 29 : $1,750,000
Salary Cap with 1 Way Contract
Year 26 : $77,980,000
Year 27 : $50,540,000
Year 28 : $25,850,000
Year 29 : $1,750,000

Farm Players Salaries

Walker Duehr $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Jett Woo $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Justin Kirkland $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Oskar Olausson $147,000 (2)
Salary Remaining : $0
Salary Average : $147,000
Salary Average Remaining : $0
Liam Foudy $141,750 (2)
Salary Remaining : $0
Salary Average : $141,750
Salary Average Remaining : $0
Zachary L'Heureux $140,000 (4)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jonathan Lekkerimaki $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Tanner Molendyk $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Otto Stenberg $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jaret Anderson-Dolan $131,250 (1)
Salary Remaining : $0
Salary Average : $131,250
Salary Average Remaining : $0
Austin Watson $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Georgi Romanov $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Brett Seney $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Chris Wagner $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Danila Klimovich $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Jesse Pulkkinen $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Magnus Chrona $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Sean Behrens $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Kalan Lind $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Leon Muggli $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Anton Wahlberg $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Luke Prokop $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Alexander Campbell $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Cal Foote $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jon Gillies $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Casey Fitzgerald $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jesse Kiiskinen $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jack Matier $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Cole O'Hara $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Joey Willis $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ethan Haider $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Graham Sward $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nolan Burke $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ty Glover $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Kevin Wall $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jake Livingstone $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Navrin Mutter $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Austin Roest $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players38
Salary Commitment
Year 26 : $4,235,000
Year 27 : $2,572,875
Year 28 : $547,500
Year 29 : $140,000
Salary Average Commitment
Year 26 : $4,235,000
Year 27 : $2,572,875
Year 28 : $547,500
Year 29 : $140,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $98 - 6’000 - 100.00%
Level 2: 5000 - $58 - 5’000 - 100.00%
Level 3: 2000 - $34 - 2’000 - 100.00%
Level 4: 4000 - $24 - 4’000 - 100.00%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2’000 - 100.00%
Farm Level 2: 1000 - $16 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,800,900
Year to Date Revenue$3,601,800
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$124,700
Year to Date Revenue$1,122,300

Expense

Pro Players Total Salaries$80,562,500
Farm Players Total Salaries$3,194,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,392,254
Projected Bank Account$62,392,254

Pro Players Salaries

Jack Hughes (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $0
-Salary Average : $6,750,000
-Salary Average Remaining : $0
Dougie Hamilton (1 Way Contract) $6,352,500 (2)
-Salary Remaining : $0
-Salary Average : $6,352,500
-Salary Average Remaining : $0
Nico Hischier (1 Way Contract) $6,350,000 (7)
-Salary Remaining : $0
-Salary Average : $6,350,000
-Salary Average Remaining : $0
Jesper Bratt (1 Way Contract) $5,650,000 (5)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Timo Meier (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Yevgeni Malkin (1 Way Contract) $4,975,000 (1)
-Salary Remaining : $0
-Salary Average : $4,975,000
-Salary Average Remaining : $0
Andrew Copp (1 Way Contract) $4,755,000 (2)
-Salary Remaining : $0
-Salary Average : $4,755,000
-Salary Average Remaining : $0
Alex Nedeljkovic (1 Way Contract) $3,975,000 (3)
-Salary Remaining : $0
-Salary Average : $3,975,000
-Salary Average Remaining : $0
Luke Hughes (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Sam Steel (1 Way Contract) $3,345,000 (2)
-Salary Remaining : $0
-Salary Average : $3,345,000
-Salary Average Remaining : $0
Dawson Mercer (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Stefan Noesen (1 Way Contract) $2,905,000 (1)
-Salary Remaining : $0
-Salary Average : $2,905,000
-Salary Average Remaining : $0
Jonas Siegenthaler (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Jacob Middleton (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Arseni Gritsyuk (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Zach Metsa (1 Way Contract) $1,785,000 (1)
-1 Way Contract Salary Cap : $1,785,000
-Salary Remaining : $0
-Salary Average : $1,785,000
-Salary Average Remaining : $0
Brendan Gaunce (1 Way Contract) $1,785,000 (1)
-1 Way Contract Salary Cap : $1,785,000
-Salary Remaining : $0
-Salary Average : $1,785,000
-Salary Average Remaining : $0
James Reimer (1 Way Contract) $1,785,000 (1)
-1 Way Contract Salary Cap : $1,785,000
-Salary Remaining : $0
-Salary Average : $1,785,000
-Salary Average Remaining : $0
Ty Dellandrea (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Hunter Shepard (1 Way Contract) $1,555,000 (1)
-1 Way Contract Salary Cap : $1,555,000
-Salary Remaining : $0
-Salary Average : $1,555,000
-Salary Average Remaining : $0
Ben Hutton $1,495,000 (1)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Luke Glendening $1,495,000 (1)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Akira Schmid $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Curtis Lazar $1,255,000 (1)
-Salary Remaining : $0
-Salary Average : $1,255,000
-Salary Average Remaining : $0
Kevin Bahl $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 26 : $80,562,500
Year 27 : $50,477,500
Year 28 : $24,825,000
Year 29 : $17,350,000
Salary Average Commitment
Year 26 : $80,562,500
Year 27 : $50,477,500
Year 28 : $24,825,000
Year 29 : $17,350,000
Salary Cap with 1 Way Contract
Year 26 : $80,562,500
Year 27 : $50,477,500
Year 28 : $24,825,000
Year 29 : $17,350,000

Farm Players Salaries

Kurtis MacDermid $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Karsen Dorwart $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Nick DeSimone $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Tim Washe $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Alexander Holtz $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Carter Yakemchuk $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Braeden Cootes $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Lenni Hameenaho $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Seamus Casey $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Max Psenicka $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Nico Daws $105,000 (1)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
John Leonard $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Ilya Protas $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Samu Salminen $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Daniil Orlov $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Tyler Brennan $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ethan Edwards $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Charlie Leddy $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jakub Malek $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Artem Shlaine $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Xavier Parent $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Brian Halonen $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Topias Vilen $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Chase Stillman $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Graeme Clarke $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Nolan Foote $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Nathan Legare $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Isaac Poulter $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Josh Filmon $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Mikael Diotte $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noah Philp $80,000 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 26 : $3,194,500
Year 27 : $2,159,500
Year 28 : $827,500
Year 29 : $0
Salary Average Commitment
Year 26 : $3,192,000
Year 27 : $2,157,000
Year 28 : $827,500
Year 29 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,645,000
Farm Players Total Salaries$2,707,450
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,909,384
Projected Bank Account$79,909,384

Pro Players Salaries

John Carlson (1 Way Contract) $6,435,000 (1)
-Salary Remaining : $0
-Salary Average : $6,435,000
-Salary Average Remaining : $0
Brandon Montour (1 Way Contract) $6,325,000 (1)
-Salary Remaining : $0
-Salary Average : $6,325,000
-Salary Average Remaining : $0
Brandon Bussi (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
-Salary Average : $6,000,000
-Salary Average Remaining : $0
Mathew Barzal (1 Way Contract) $5,950,000 (5)
-Salary Remaining : $0
-Salary Average : $5,950,000
-Salary Average Remaining : $0
Noel Acciari (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
-Salary Average : $5,000,000
-Salary Average Remaining : $0
Brady Skjei (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Tyler Bertuzzi (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Scott Mayfield (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Reilly Smith (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Johnathan Kovacevic (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Samuel Montembeault (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Jake Livanavage (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Keaton Middleton (1 Way Contract) $1,550,000 (3)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Casey Cizikas (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $0
-Salary Average : $1,500,000
-Salary Average Remaining : $0
Connor Hughes $1,495,000 (1)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Michael Brandsegg-Nygard $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Riley Tufte $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Kyle MacLean $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Samuel Bolduc $1,000,000 (2)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Jeff Malott $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Marshall Warren $840,000 (2)
-Salary Remaining : $0
-Salary Average : $840,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 26 : $59,645,000
Year 27 : $37,890,000
Year 28 : $22,900,000
Year 29 : $9,700,000
Salary Average Commitment
Year 26 : $59,645,000
Year 27 : $37,890,000
Year 28 : $22,900,000
Year 29 : $9,700,000
Salary Cap with 1 Way Contract
Year 26 : $59,645,000
Year 27 : $37,890,000
Year 28 : $22,900,000
Year 29 : $9,700,000

Farm Players Salaries

Oasiz Wiesblatt $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Jakub Rychlovsky $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Trey Taylor $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Nathan Brown $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Hayes Hundley $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Daniil Prokhorov $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Calle Odelius $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Topi Niemela $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Nikita Gusev $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Quinn Finley $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Alex Jefferies $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Cameron Berg $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Isaiah George $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Eetu Liukas $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
William Dufour $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Travis Mitchell $88,200 (1)
Salary Remaining : $0
Salary Average : $88,200
Salary Average Remaining : $0
Justin Gill $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Cam Thiesing $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jakub Skarek $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Patrick Giles $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Matvei Petrov $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Tyce Thompson $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Aidan Fulp $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Daylan Kuefler $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Vincent Sevigny $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Henrik Tikkanen $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Callum Tung $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 26 : $2,707,450
Year 27 : $1,584,625
Year 28 : $637,000
Year 29 : $0
Salary Average Commitment
Year 26 : $2,707,450
Year 27 : $1,584,625
Year 28 : $637,000
Year 29 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $110 - 5’495 - 91.58%
Level 2: 5000 - $65 - 4’735 - 94.69%
Level 3: 2000 - $40 - 1’931 - 96.57%
Level 4: 4000 - $30 - 3’605 - 90.12%
Luxury : 1000 - $220 - 918 - 91.83%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16’684 - 92.69%
Average Income per Game$1,884,402
Year to Date Revenue$11,306,411
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,153,750
Farm Players Total Salaries$2,899,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$91,057,136
Projected Bank Account$91,057,136

Pro Players Salaries

Adam Fox (1 Way Contract) $7,250,000 (6)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
Igor Shestyorkin (1 Way Contract) $6,698,250 (4)
-Salary Remaining : $0
-Salary Average : $6,698,250
-Salary Average Remaining : $0
Mika Zibanejad (1 Way Contract) $6,468,000 (2)
-Salary Remaining : $0
-Salary Average : $6,468,000
-Salary Average Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $0
-Salary Average : $6,400,000
-Salary Average Remaining : $0
Artemi Panarin (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $0
-Salary Average : $5,900,000
-Salary Average Remaining : $0
Noah Dobson (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jack Roslovic (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Jacob Trouba (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
K'Andre Miller (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $0
-Salary Average : $3,100,000
-Salary Average Remaining : $0
Mathieu Joseph (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Alexis Lafreniere (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Alexandre Texier (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Filip Chytil (1 Way Contract) $2,887,500 (1)
-Salary Remaining : $0
-Salary Average : $2,887,500
-Salary Average Remaining : $0
Ryan Lindgren (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Joseph Woll (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Brandon Duhaime (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Eric Robinson (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Matthew Robertson (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Zac Jones (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Olli Maatta $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Erik Gudbranson $1,200,000 (1)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Cole Smith $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Mason Appleton $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 26 : $76,153,750
Year 27 : $51,966,250
Year 28 : $19,498,250
Year 29 : $13,948,250
Salary Average Commitment
Year 26 : $76,153,750
Year 27 : $51,966,250
Year 28 : $19,498,250
Year 29 : $13,948,250
Salary Cap with 1 Way Contract
Year 26 : $76,153,750
Year 27 : $51,966,250
Year 28 : $19,498,250
Year 29 : $13,948,250

Farm Players Salaries

Trevor Connelly $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Chris Hedden $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Lukas Gustafsson $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Matt Basgall $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Victor Mancini $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Caleb MacDonald $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Adam Edstrom $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Brennan Othmann $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jaroslav Chmelar $100,000 (4)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Jake Leschyshyn $99,750 (1)
Salary Remaining : $0
Salary Average : $99,750
Salary Average Remaining : $0
Bryce McConnell-Barker $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Drew Fortescue $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Brett Berard $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matt Rempe $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Kalle Vaisanen $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Brody Lamb $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Talyn Boyko $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Noah Laba $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ryan Miller $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Maxim Barbashyov $85,000 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Brandon Scanlin $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Simon Kjellberg $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Hugo Ollas $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Bobby Trivigno $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Olof Lindbom $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Dylan Roobroeck $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Adam Sykora $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Filip Larsson $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Anthony Kehrer $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Hank Kempf $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ryan Bottrill $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 26 : $2,899,750
Year 27 : $2,120,500
Year 28 : $572,500
Year 29 : $100,000
Salary Average Commitment
Year 26 : $2,892,250
Year 27 : $2,113,000
Year 28 : $572,500
Year 29 : $100,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,431,500
Farm Players Total Salaries$3,134,250
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$78,957,894
Projected Bank Account$78,957,894

Pro Players Salaries

Juuse Saros (1 Way Contract) $7,786,000 (1)
-Salary Remaining : $0
-Salary Average : $7,786,000
-Salary Average Remaining : $0
Roman Josi (1 Way Contract) $7,605,000 (2)
-Salary Remaining : $0
-Salary Average : $7,605,000
-Salary Average Remaining : $0
William Nylander (1 Way Contract) $6,726,000 (4)
-Salary Remaining : $0
-Salary Average : $6,726,000
-Salary Average Remaining : $0
Tim Stutzle (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Brady Tkachuk (1 Way Contract) $5,950,000 (6)
-Salary Remaining : $0
-Salary Average : $5,950,000
-Salary Average Remaining : $0
Tomas Hertl (1 Way Contract) $5,659,500 (2)
-Salary Remaining : $0
-Salary Average : $5,659,500
-Salary Average Remaining : $0
Thomas Chabot (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Drake Batherson (1 Way Contract) $5,350,000 (6)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Brayden McNabb (1 Way Contract) $5,055,000 (2)
-Salary Remaining : $0
-Salary Average : $5,055,000
-Salary Average Remaining : $0
Jaden Schwartz (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Taylor Hall (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Artyom Zub (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Parker Kelly (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Tanner Pearson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Ryan Donato (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Mark Kastelic (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Nikolas Matinpalo (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $0
-Salary Average : $1,650,000
-Salary Average Remaining : $0
Alex Turcotte $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Cole Reinhardt $1,250,000 (1)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Zack Ostapchuk $1,100,000 (4)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Tyler Kleven $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Leevi Merilainen $1,000,000 (3)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 26 : $83,431,500
Year 27 : $61,945,500
Year 28 : $31,026,000
Year 29 : $24,626,000
Salary Average Commitment
Year 26 : $83,431,500
Year 27 : $61,945,500
Year 28 : $31,026,000
Year 29 : $24,626,000
Salary Cap with 1 Way Contract
Year 26 : $83,431,500
Year 27 : $61,945,500
Year 28 : $31,026,000
Year 29 : $24,626,000

Farm Players Salaries

Tyler Boucher $147,000 (2)
Salary Remaining : $0
Salary Average : $147,000
Salary Average Remaining : $0
Donovan Sebrango $120,000 (2)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Jonny Tychonick $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Stephen Halliday $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Mads Sogaard $105,000 (1)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Tomas Hamara $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Oskar Pettersson $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Oliver Johansson $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Filip Roos $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Hoyt Stanley $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Riley Patterson $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kevin Mandolese $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Jorian Donovan $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Kevin Reidler $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Matthew Andonovski $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Quinn Beauchesne $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Angus Crookshank $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jakub Galvas $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jamieson Rees $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jan Jenik $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Maxence Guenette $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Djibril Toure $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Philippe Daoust $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Tarun Fizer $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ben Gaudreau $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Israel Mianscum $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Hudson Thornton $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Bryan Thomson $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Tyler Kopff $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Chas Sharpe $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Francesco Arcuri $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Marko Sikic $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Albin Boija $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jere Lassila $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sloan Stanick $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 26 : $3,134,250
Year 27 : $1,954,625
Year 28 : $545,000
Year 29 : $0
Salary Average Commitment
Year 26 : $3,134,250
Year 27 : $1,954,625
Year 28 : $545,000
Year 29 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2’000 - 100.00%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$123,250
Year to Date Revenue$986,000

Expense

Pro Players Total Salaries$68,895,000
Farm Players Total Salaries$3,395,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$90,564,376
Projected Bank Account$90,564,376

Pro Players Salaries

Alexandar Georgiyev (1 Way Contract) $6,669,000 (2)
-Salary Remaining : $0
-Salary Average : $6,669,000
-Salary Average Remaining : $0
Travis Konecny (1 Way Contract) $6,356,000 (3)
-Salary Remaining : $0
-Salary Average : $6,356,000
-Salary Average Remaining : $0
Owen Tippett (1 Way Contract) $4,350,000 (7)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Morgan Frost (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Radko Gudas (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Alex Killorn (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $0
-Salary Average : $3,350,000
-Salary Average Remaining : $0
Ryan Poehling (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Joel Farabee (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Tyson Foerster (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
A.J. Greer (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $0
-Salary Average : $2,900,000
-Salary Average Remaining : $0
Cam York (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Samuel Ersson (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Yakov Trenin (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Michael McCarron (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Adin Hill (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Luke Schenn (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Justin Danforth (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $0
-Salary Average : $2,400,000
-Salary Average Remaining : $0
Jamie Drysdale (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Bobby Brink (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Zemgus Girgensons (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $0
-Salary Average : $1,800,000
-Salary Average Remaining : $0
Marcus Foligno $1,495,000 (2)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Matvei Michkov $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Emil Andrae $1,200,000 (3)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Charle-Edouard D'Astous $775,000 (2)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 26 : $68,895,000
Year 27 : $51,945,000
Year 28 : $28,106,000
Year 29 : $11,350,000
Salary Average Commitment
Year 26 : $68,895,000
Year 27 : $51,945,000
Year 28 : $28,106,000
Year 29 : $11,350,000
Salary Cap with 1 Way Contract
Year 26 : $68,895,000
Year 27 : $51,945,000
Year 28 : $28,106,000
Year 29 : $11,350,000

Farm Players Salaries

Colton White $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Jeffrey Viel $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Philippe Myers $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Sam Dickinson $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Oliver Bonk $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Michael Misa $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Yegor Zamula $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Caleb Jones $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Scott Sabourin $135,000 (1)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Harrison Brunicke $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Carson Bjarnason $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Aleksei Kolosov $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Devin Kaplan $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Denver Barkey $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Carter George $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Alex Ciernik $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cole Knuble $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Alex Bump $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ty Murchison $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ethan Samson $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jon-Randall Avon $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Helge Grans $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jacob Gaucher $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Hunter McDonald $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Mason Millman $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Adam Ginning $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Zayde Wisdom $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Samu Tuomaala $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Elliot Desnoyers $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Alexis Gendron $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Viliam Kmec $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Carter Hart $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Blake Smith $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 26 : $3,395,000
Year 27 : $2,247,500
Year 28 : $815,000
Year 29 : $0
Salary Average Commitment
Year 26 : $3,395,000
Year 27 : $2,247,500
Year 28 : $815,000
Year 29 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,503,750
Farm Players Total Salaries$3,766,275
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,867,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,825,365
Projected Bank Account$66,825,365

Pro Players Salaries

Kris Letang (1 Way Contract) $5,628,750 (1)
-Salary Remaining : $0
-Salary Average : $5,628,750
-Salary Average Remaining : $0
Tristan Jarry (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Michael Bunting (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Keegan Kolesar (1 Way Contract) $3,705,000 (2)
-Salary Remaining : $0
-Salary Average : $3,705,000
-Salary Average Remaining : $0
Matias Maccelli (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Michael Amadio (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Fabian Zetterlund (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Marcus Pettersson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Eetu Luostarinen (1 Way Contract) $3,250,000 (5)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ryan Graves (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Matt Grzelcyk (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $0
-Salary Average : $2,800,000
-Salary Average Remaining : $0
Cale Fleury (1 Way Contract) $2,690,000 (1)
-1 Way Contract Salary Cap : $2,690,000
-Salary Remaining : $0
-Salary Average : $2,690,000
-Salary Average Remaining : $0
Drew O'Connor (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Brandon Saad (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Travis Hamonic (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jack St. Ivany (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Zack MacEwen (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Paul Cotter (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Valtteri Puustinen (1 Way Contract) $1,850,000 (2)
-1 Way Contract Salary Cap : $1,850,000
-Salary Remaining : $0
-Salary Average : $1,850,000
-Salary Average Remaining : $0
Pierre-Olivier Joseph (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Cayden Primeau (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Beck Malenstyn (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Joona Koppanen (1 Way Contract) $1,590,000 (1)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $0
-Salary Average : $1,590,000
-Salary Average Remaining : $0
Jack Rathbone (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $0
-Salary Average : $1,590,000
-Salary Average Remaining : $0
Berkly Catton $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Benjamin Kindel $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Total Pro Players26
Salary Commitment
Year 26 : $70,503,750
Year 27 : $41,745,000
Year 28 : $14,700,000
Year 29 : $6,750,000
Salary Average Commitment
Year 26 : $70,503,750
Year 27 : $41,745,000
Year 28 : $14,700,000
Year 29 : $6,750,000
Salary Cap with 1 Way Contract
Year 26 : $70,503,750
Year 27 : $41,745,000
Year 28 : $14,700,000
Year 29 : $6,750,000

Farm Players Salaries

Brandon Halverson $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Brayden Yager $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Joakim Kemell $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Owen Pickering $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Avery Hayes $135,000 (3)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Ville Koivunen $135,000 (4)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Vasili Ponomaryov $121,275 (2)
Salary Remaining : $0
Salary Average : $121,275
Salary Average Remaining : $0
Tristan Broz $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Elias Salomonsson $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Declan Carlile $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Joel Blomqvist $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Emil Pieniniemi $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Lukas Svejkovsky $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Chase Pietila $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
David Lewandowski $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Sergei Murashov $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
John Ludvig $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Raivis Ansons $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Isaac Belliveau $89,250 (2)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Mikhail Ilyin $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Zam Plante $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Beau Jelsma $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Evan Vierling $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Mathieu De St. Phalle $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jonathan Gruden $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Scooter Brickey $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Dillon Hamaliuk $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Logan Pietila $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Taylor Gauthier $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Filip Hallander $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Samuel Poulin $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jagger Joshua $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Jordan Frasca $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ken Appleby $82,000 (1)
Salary Remaining : $0
Salary Average : $82,000
Salary Average Remaining : $0
Luke Devlin $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nolan Collins $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chase Yoder $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Daniel Laatsch $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Finn Harding $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players39
Salary Commitment
Year 26 : $3,766,275
Year 27 : $2,007,025
Year 28 : $997,000
Year 29 : $135,000
Salary Average Commitment
Year 26 : $3,766,275
Year 27 : $2,007,025
Year 28 : $997,000
Year 29 : $135,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $110 - 5’711 - 95.18%
Level 2: 5000 - $75 - 4’488 - 89.76%
Level 3: 2000 - $55 - 1’636 - 81.82%
Level 4: 4000 - $45 - 2’985 - 74.64%
Luxury : 1000 - $215 - 962 - 96.15%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %15’782 - 87.68%
Average Income per Game$2,024,009
Year to Date Revenue$24,288,109
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,820,000
Farm Players Total Salaries$2,245,994
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$102,662,194
Projected Bank Account$102,662,194

Pro Players Salaries

Valeri Nichushkin (1 Way Contract) $5,415,000 (2)
-Salary Remaining : $0
-Salary Average : $5,415,000
-Salary Average Remaining : $0
Cole Caufield (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Adam Lowry (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Anders Lee (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Jake Oettinger (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $0
-Salary Average : $3,300,000
-Salary Average Remaining : $0
Ryan Hartman (1 Way Contract) $3,255,000 (2)
-Salary Remaining : $0
-Salary Average : $3,255,000
-Salary Average Remaining : $0
Samuel Girard (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Jason Dickinson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Ryan Pulock (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Collin Graf (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Josh Anderson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Luke Kunin (1 Way Contract) $2,850,000 (1)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Bowen Byram (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Nikita Zadorov (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Kevin Labanc (1 Way Contract) $2,650,000 (1)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Jeff Petry (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Jordan Greenway (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Philip Tomasino (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Henry Thrun (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Nic Dowd (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Pierre Engvall (Out of Payroll) $1,955,000 (1)
-1 Way Contract Salary Cap : $1,955,000
-Salary Remaining : $0
-Salary Average : $1,955,000
-Salary Average Remaining : $0
Ty Emberson (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Shakir Mukhamadullin (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Calen Addison (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jack Studnicka (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Macklin Celebrini $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Will Smith $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Vladislav Namestnikov $1,250,000 (2)
-Salary Remaining : $0
-Salary Average : $1,250,000
-Salary Average Remaining : $0
Justus Annunen $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Total Pro Players29
Salary Commitment
Year 26 : $76,775,000
Year 27 : $63,170,000
Year 28 : $22,100,000
Year 29 : $0
Salary Average Commitment
Year 26 : $76,775,000
Year 27 : $59,870,000
Year 28 : $18,800,000
Year 29 : $0
Salary Cap with 1 Way Contract
Year 26 : $76,775,000
Year 27 : $59,870,000
Year 28 : $18,800,000
Year 29 : $0

Farm Players Salaries

Marc Del Gaizo $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jack Thompson $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Mattias Havelid $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Vladislav Kolyachonok $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Kasper Halttunen $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Danil Gushchin $107,494 (1)
Salary Remaining : $0
Salary Average : $107,494
Salary Average Remaining : $0
Gabriel Carriere $105,000 (2)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Jacob Bryson $96,000 (1)
Salary Remaining : $0
Salary Average : $96,000
Salary Average Remaining : $0
Kaapo Kahkonen $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ethan Cardwell $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Luca Cagnoni $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Samuel Blais $89,500 (1)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Max Graham $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Tyler Thorpe $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
William Lagesson $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Andreas Englund $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Fabian Wagner $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Barre-Boulet $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dillon Dube $78,500 (2)
Salary Remaining : $0
Salary Average : $78,500
Salary Average Remaining : $0
Timofei Spitserov $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Domenic DiVincentiis $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Riley Fiddler-Schultz $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Luke Mistelbacher $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Owen Flores $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 26 : $2,245,994
Year 27 : $1,573,000
Year 28 : $412,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,245,994
Year 27 : $1,573,000
Year 28 : $412,500
Year 29 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2’000 - 100.00%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$123,250
Year to Date Revenue$862,750

Expense

Pro Players Total Salaries$81,120,000
Farm Players Total Salaries$2,989,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,647,364
Projected Bank Account$43,647,364

Pro Players Salaries

Adam Gaudette (1 Way Contract) $6,350,000 (2)
-Salary Remaining : $0
-Salary Average : $6,350,000
-Salary Average Remaining : $0
Vince Dunn (1 Way Contract) $6,270,000 (1)
-Salary Remaining : $0
-Salary Average : $6,270,000
-Salary Average Remaining : $0
Boone Jenner (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Jake McCabe (1 Way Contract) $5,650,000 (1)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Will Borgen (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Jared McCann (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jordan Eberle (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Yanni Gourde (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Parker Wotherspoon (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Matty Beniers (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
David Perron (1 Way Contract) $3,550,000 (1)
-Salary Remaining : $0
-Salary Average : $3,550,000
-Salary Average Remaining : $0
Eeli Tolvanen (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Andre Burakovsky (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Philipp Grubauer (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
-Salary Average : $3,200,000
-Salary Average Remaining : $0
Frederick Gaudreau (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Joey Daccord (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Danton Heinen (1 Way Contract) $2,650,000 (2)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Ryker Evans (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Conor Sheary (1 Way Contract) $1,550,000 (3)
-Salary Remaining : $0
-Salary Average : $1,550,000
-Salary Average Remaining : $0
Tye Kartye $1,350,000 (2)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Ryan Winterton $1,350,000 (4)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Landon Slaggert $1,350,000 (3)
-Salary Remaining : $0
-Salary Average : $1,350,000
-Salary Average Remaining : $0
Tyler Tucker $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Marc-Edouard Vlasic $800,000 (1)
-Salary Remaining : $0
-Salary Average : $800,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 26 : $81,120,000
Year 27 : $39,050,000
Year 28 : $18,950,000
Year 29 : $9,600,000
Salary Average Commitment
Year 26 : $81,120,000
Year 27 : $39,050,000
Year 28 : $18,950,000
Year 29 : $9,600,000
Salary Cap with 1 Way Contract
Year 26 : $81,120,000
Year 27 : $39,050,000
Year 28 : $18,950,000
Year 29 : $9,600,000

Farm Players Salaries

Eduard Sale $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Roger McQueen $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Shane Wright $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Cameron Hughes $125,000 (1)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Niklas Kokko $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Andrew Basha $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jagger Firkus $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Oscar Fisker Molgaard $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Carson Rehkopf $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Caden Price $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ty Nelson $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Gustav Olofsson $95,000 (2)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
John Hayden $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Jacob Melanson $95,000 (4)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Ryan Ufko $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Tyson Jugnauth $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Andrei Loshko $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Kaden Hammell $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jake Furlong $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Logan Morrison $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ville Ottavainen $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ville Petman $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Lleyton Roed $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Tucker Robertson $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Victor Ostman $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
David Goyette $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Lukas Dragicevic $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Justin Janicke $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Owen Say $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Chase Wouters $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matt Tomkins $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players31
Salary Commitment
Year 26 : $2,989,000
Year 27 : $2,224,000
Year 28 : $617,500
Year 29 : $95,000
Salary Average Commitment
Year 26 : $2,989,000
Year 27 : $2,224,000
Year 28 : $617,500
Year 29 : $95,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $85 - 6’000 - 100.00%
Level 2: 5000 - $55 - 5’000 - 100.00%
Level 3: 2000 - $31 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $190 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $11 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,648,650
Year to Date Revenue$9,891,900
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,386,750
Farm Players Total Salaries$3,288,125
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$82,437,087
Projected Bank Account$82,437,087

Pro Players Salaries

Claude Giroux (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Jordan Binnington (1 Way Contract) $6,756,750 (2)
-Salary Remaining : $0
-Salary Average : $6,756,750
-Salary Average Remaining : $0
Robert Thomas (1 Way Contract) $6,350,000 (4)
-Salary Remaining : $0
-Salary Average : $6,350,000
-Salary Average Remaining : $0
Ryan McDonagh (1 Way Contract) $5,780,000 (1)
-Salary Remaining : $0
-Salary Average : $5,780,000
-Salary Average Remaining : $0
Jordan Kyrou (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $0
-Salary Average : $5,350,000
-Salary Average Remaining : $0
Justin Faulk (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Nick Seeler (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Kiefer Sherwood (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $0
-Salary Average : $4,450,000
-Salary Average Remaining : $0
Kyle Palmieri (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $0
-Salary Average : $4,400,000
-Salary Average Remaining : $0
Colton Parayko (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Sam Carrick (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Christian Dvorak (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Conor Timmins (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Alexandre Carrier (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Uvis Balinskis (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
-Salary Average : $2,200,000
-Salary Average Remaining : $0
Jake Neighbours (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
David Gustafsson (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Zachary Bolduc (1 Way Contract) $1,900,000 (4)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Colten Ellis (1 Way Contract) $1,750,000 (4)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Jimmy Snuggerud $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Joel Hofer $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Simon Holmstrom $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 26 : $80,386,750
Year 27 : $47,756,750
Year 28 : $20,400,000
Year 29 : $15,350,000
Salary Average Commitment
Year 26 : $80,386,750
Year 27 : $47,756,750
Year 28 : $20,400,000
Year 29 : $15,350,000
Salary Cap with 1 Way Contract
Year 26 : $80,386,750
Year 27 : $47,756,750
Year 28 : $20,400,000
Year 29 : $15,350,000

Farm Players Salaries

Charlie Elick $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Theo Lindstein $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Landen Hookey $125,000 (2)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Kenta Isogai $125,000 (3)
Salary Remaining : $0
Salary Average : $125,000
Salary Average Remaining : $0
Marc Lajoie $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Colin Ralph $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Luca Marrelli $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Leo Loof $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Brett Chorske $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Nikita Alexandrov $100,000 (1)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Hugh McGing $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Wyatt Bongiovanni $100,000 (2)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Dylan Peterson $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Aleksanteri Kaskimaki $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Simon Robertsson $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Eriks Mateiko $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Michael Buchinger $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Quinton Burns $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jakub Stancl $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Vincent Iorio $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Arseni Koromyslov $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Marc-Andre Gaudet $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jeremie Biakabutuka $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Mathias Laferriere $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Keean Washkurak $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Sam Bitten $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Hunter Skinner $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Zach Dean $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Will Cranley $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Vadim Zherenko $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Noah Beck $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Landon Sim $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Nikita Susuyev $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Beni Halasz $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 26 : $3,288,125
Year 27 : $2,301,000
Year 28 : $1,077,500
Year 29 : $0
Salary Average Commitment
Year 26 : $3,288,125
Year 27 : $2,301,000
Year 28 : $1,077,500
Year 29 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $101 - 6’000 - 100.00%
Level 2: 5000 - $61 - 5’000 - 100.00%
Level 3: 2000 - $38 - 2’000 - 100.00%
Level 4: 4000 - $26 - 4’000 - 100.00%
Luxury : 1000 - $202 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $31 - 2’000 - 100.00%
Farm Level 2: 1000 - $13 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,874,850
Year to Date Revenue$5,624,550
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$108,750
Year to Date Revenue$326,250

Expense

Pro Players Total Salaries$83,055,000
Farm Players Total Salaries$3,298,375
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$83,096,801
Projected Bank Account$83,096,801

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Brayden Point (1 Way Contract) $7,125,000 (5)
-Salary Remaining : $0
-Salary Average : $7,125,000
-Salary Average Remaining : $0
Brandon Hagel (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $0
-Salary Average : $7,000,000
-Salary Average Remaining : $0
Andrei Vasilevsky (1 Way Contract) $6,727,500 (4)
-Salary Remaining : $0
-Salary Average : $6,727,500
-Salary Average Remaining : $0
Mikhail Sergachyov (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $0
-Salary Average : $5,750,000
-Salary Average Remaining : $0
Anthony Cirelli (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Erik Karlsson (1 Way Contract) $3,802,500 (1)
-Salary Remaining : $0
-Salary Average : $3,802,500
-Salary Average Remaining : $0
Kirill Marchenko (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Nick Paul (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Erik Haula (1 Way Contract) $3,450,000 (3)
-Salary Remaining : $0
-Salary Average : $3,450,000
-Salary Average Remaining : $0
John Klingberg (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Tyson Jost (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $0
-Salary Average : $3,150,000
-Salary Average Remaining : $0
Darren Raddysh (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
David Rittich (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Erik Cernak (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $0
-Salary Average : $2,700,000
-Salary Average Remaining : $0
Tanner Jeannot (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Michael Eyssimont (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Jack Drury (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Mackie Samoskevich (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Cole Koepke (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
-Salary Average : $2,000,000
-Salary Average Remaining : $0
Nick Perbix (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Gage Goncalves (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Emil Lilleberg $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 26 : $83,055,000
Year 27 : $56,052,500
Year 28 : $35,652,500
Year 29 : $24,352,500
Salary Average Commitment
Year 26 : $83,055,000
Year 27 : $56,052,500
Year 28 : $35,652,500
Year 29 : $24,352,500
Salary Cap with 1 Way Contract
Year 26 : $83,055,000
Year 27 : $56,052,500
Year 28 : $35,652,500
Year 29 : $24,352,500

Farm Players Salaries

Isaac Howard $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jack Finley $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Ethan Gauthier $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Maxim Groshev $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Roman Schmidt $102,375 (2)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Lucas Edmonds $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Maxwell Crozier $94,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Eamon Powell $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jaydon Dureau $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Juho Lammikko $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Harrison Meneghin $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Nick Malik $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Fisher Scott $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Tristan Allard $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Shawn Element $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Gabriel Fortier $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Tyson Feist $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ilya Usov $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Zachary Massicotte $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Bennett MacArthur $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Hugo Alnefelt $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Amir Miftakhov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Gabriel Szturc $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Connor Kurth $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Michal Postava $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Louis-Antoine Denault $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Milo Roelens $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Alex Gagne $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Maxim Shabanov $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Bobby Cowan $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Niko Huuhtanen $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Dyllan Gill $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Cooper Flinton $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jakub Fibigr $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Kieron Walton $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Daniil Pylenkov $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
McKade Webster $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Klavs Veinbergs $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players38
Salary Commitment
Year 26 : $3,298,375
Year 27 : $1,818,250
Year 28 : $300,000
Year 29 : $0
Salary Average Commitment
Year 26 : $3,281,375
Year 27 : $1,818,250
Year 28 : $300,000
Year 29 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 2’000 - 100.00%
Farm Level 2: 1000 - $15 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18’000 - 100.00%
Average Income per Game$1,841,500
Year to Date Revenue$14,732,000
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$123,250
Year to Date Revenue$616,250

Expense

Pro Players Total Salaries$74,995,000
Farm Players Total Salaries$3,442,150
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$97,927,524
Projected Bank Account$97,927,524

Pro Players Salaries

Mitchell Marner (1 Way Contract) $5,600,000 (5)
-Salary Remaining : $0
-Salary Average : $5,600,000
-Salary Average Remaining : $0
Morgan Rielly (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Ryan McLeod (1 Way Contract) $4,350,000 (4)
-Salary Remaining : $0
-Salary Average : $4,350,000
-Salary Average Remaining : $0
Matthew Knies (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Dmitri Orlov (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $0
-Salary Average : $4,150,000
-Salary Average Remaining : $0
Alex Lyon (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Joel Edmundson (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Yegor Sharangovich (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Dylan Cozens (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
-Salary Average : $3,600,000
-Salary Average Remaining : $0
Anton Forsberg (1 Way Contract) $3,550,000 (2)
-Salary Remaining : $0
-Salary Average : $3,550,000
-Salary Average Remaining : $0
Jake Sanderson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Trevor van Riemsdyk (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Oliver Ekman Larsson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Maxim Tsyplakov (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Tony DeAngelo (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Pontus Holmberg (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $0
-Salary Average : $2,450,000
-Salary Average Remaining : $0
Simon Benoit (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Bobby McMann (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Nick Robertson (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Alex Steeves (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Anthony Mantha (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $0
-Salary Average : $1,600,000
-Salary Average Remaining : $0
Ethen Frank $1,495,000 (3)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Cody Ceci $1,495,000 (3)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Fraser Minten $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Calle Jarnkrok $855,000 (1)
-Salary Remaining : $0
-Salary Average : $855,000
-Salary Average Remaining : $0
Total Pro Players25
Salary Commitment
Year 26 : $74,995,000
Year 27 : $50,690,000
Year 28 : $23,140,000
Year 29 : $9,950,000
Salary Average Commitment
Year 26 : $74,995,000
Year 27 : $50,690,000
Year 28 : $23,140,000
Year 29 : $9,950,000
Salary Cap with 1 Way Contract
Year 26 : $74,995,000
Year 27 : $50,690,000
Year 28 : $23,140,000
Year 29 : $9,950,000

Farm Players Salaries

Zayne Parekh $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Jiri Kulich $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Dalibor Dvorsky $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Dennis Hildeby $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Easton Cowan $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Matvei Gridin $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Roni Hirvonen $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Ethan Czata $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jack Anderson $105,000 (2)
Salary Remaining : $0
Salary Average : $105,000
Salary Average Remaining : $0
Jacob Quillan $100,000 (3)
Salary Remaining : $0
Salary Average : $100,000
Salary Average Remaining : $0
Vladimir Alistrov $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Danil Aimurzin $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Dylan Coghlan $95,000 (3)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Artur Akhtyamov $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
William Villeneuve $94,500 (2)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Cade Webber $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
David Tomasek $91,000 (2)
Salary Remaining : $0
Salary Average : $91,000
Salary Average Remaining : $0
Nick Abruzzese $88,200 (1)
Salary Remaining : $0
Salary Average : $88,200
Salary Average Remaining : $0
Dylan Garand $88,200 (2)
Salary Remaining : $0
Salary Average : $88,200
Salary Average Remaining : $0
Nikita Grebyonkin $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Vsevolod Komarov $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Alexander Smolin $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Miroslav Holinka $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Ryan Kirwan $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Tommy Miller $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Vitali Pinchuk $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Luke Cavallin $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Luke Haymes $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Yegor Vinogradov $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ryan Tverberg $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Stephane Charlin $81,375 (1)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Felix Trudeau $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noah Chadwick $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Joe Miller $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Vyacheslav Peksa $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players35
Salary Commitment
Year 26 : $3,442,150
Year 27 : $2,151,575
Year 28 : $755,000
Year 29 : $0
Salary Average Commitment
Year 26 : $3,442,150
Year 27 : $2,151,575
Year 28 : $755,000
Year 29 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $36 - 2’000 - 100.00%
Level 4: 4000 - $25 - 4’000 - 100.00%
Luxury : 1000 - $210 - 951 - 95.10%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2’000 - 100.00%
Farm Level 2: 1000 - $10 - 1’000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’951 - 99.73%
Average Income per Game$1,843,979
Year to Date Revenue$9,219,897
Farm
Home Games Left0
Average Attendance - %3’000 - 100.00%
Average Income per Game$101,500
Year to Date Revenue$304,500

Expense

Pro Players Total Salaries$81,158,000
Farm Players Total Salaries$3,629,538
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$96,411,688
Projected Bank Account$96,411,688

Pro Players Salaries

Karel Vejmelka (1 Way Contract) $6,900,000 (3)
-Salary Remaining : $0
-Salary Average : $6,900,000
-Salary Average Remaining : $0
Clayton Keller (1 Way Contract) $6,667,000 (4)
-Salary Remaining : $0
-Salary Average : $6,667,000
-Salary Average Remaining : $0
John Marino (1 Way Contract) $6,666,000 (3)
-Salary Remaining : $0
-Salary Average : $6,666,000
-Salary Average Remaining : $0
Vladislav Gavrikov (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $0
-Salary Average : $6,300,000
-Salary Average Remaining : $0
Nick Schmaltz (1 Way Contract) $5,650,000 (1)
-Salary Remaining : $0
-Salary Average : $5,650,000
-Salary Average Remaining : $0
Matt Roy (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Dylan Guenther (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
Logan Cooley (1 Way Contract) $4,300,000 (4)
-Salary Remaining : $0
-Salary Average : $4,300,000
-Salary Average Remaining : $0
MacKenzie Weegar (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
-Salary Average : $4,250,000
-Salary Average Remaining : $0
Lawson Crouse (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Sean Durzi (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Connor Ingram (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Alexander Kerfoot (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Josh Doan (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Barrett Hayton (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
-Salary Average : $3,000,000
-Salary Average Remaining : $0
Sean Walker (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Kevin Stenlund (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
-Salary Average : $2,100,000
-Salary Average Remaining : $0
Jack McBain (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Nathan Villeneuve $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Kailer Yamamoto $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Jaycob Megna $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Dryden Hunt $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 26 : $81,158,000
Year 27 : $52,733,000
Year 28 : $44,483,000
Year 29 : $10,967,000
Salary Average Commitment
Year 26 : $81,158,000
Year 27 : $52,733,000
Year 28 : $44,483,000
Year 29 : $10,967,000
Salary Cap with 1 Way Contract
Year 26 : $81,158,000
Year 27 : $52,733,000
Year 28 : $44,483,000
Year 29 : $10,967,000

Farm Players Salaries

Sacha Boisvert $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Dmitri Simashev $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Maveric Lamoureux $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Daniil But $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Artyom Duda $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Michael Hrabal $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jeremy Langlois $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Noel Nordh $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Miko Matikka $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Kevin Connauton $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Matt Villalta $93,713 (1)
Salary Remaining : $0
Salary Average : $93,713
Salary Average Remaining : $0
Terrell Goldsmith $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Owen Allard $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Austin Poganski $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Alexander Daryin $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Cameron Hebig $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jaxson Stauber $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Montana Onyebuchi $88,200 (1)
Salary Remaining : $0
Salary Average : $88,200
Salary Average Remaining : $0
Matthew Morden $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Steven Santini $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Anson Thornton $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ben McCartney $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Braden Hache $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Cal Thomas $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jayson Megna $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dominic Toninato $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jake Lucchini $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Andrew Agozzino $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Sam Lipkin $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
T.J. Tynan $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Josh Dunne $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Robbie Russo $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matteo Pietroniro $77,500 (3)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Jack Devine $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Ilya Fedotov $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Vasily Atanasov $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Yaroslav Tsulygin $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Vyacheslav Buteyets $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Semyon Vyazovoi $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Alex Belzile $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players40
Salary Commitment
Year 26 : $3,629,537
Year 27 : $2,217,875
Year 28 : $872,500
Year 29 : $0
Salary Average Commitment
Year 26 : $3,629,537
Year 27 : $2,217,875
Year 28 : $872,500
Year 29 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $120 - 4’851 - 80.85%
Level 2: 5000 - $80 - 3’911 - 78.22%
Level 3: 2000 - $55 - 1’299 - 64.95%
Level 4: 4000 - $45 - 2’302 - 57.54%
Luxury : 1000 - $275 - 702 - 70.23%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $55 - 1’634 - 81.70%
Farm Level 2: 1000 - $35 - 640 - 64.01%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %13’065 - 72.58%
Average Income per Game$1,831,555
Year to Date Revenue$7,326,220
Farm
Home Games Left0
Average Attendance - %2’274 - 75.80%
Average Income per Game$162,797
Year to Date Revenue$1,627,966

Expense

Pro Players Total Salaries$80,300,750
Farm Players Total Salaries$4,777,419
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,901,038
Projected Bank Account$80,901,038

Pro Players Salaries

Cale Makar (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $0
-Salary Average : $8,250,000
-Salary Average Remaining : $0
Nikolaj Ehlers (1 Way Contract) $7,900,000 (2)
-Salary Remaining : $0
-Salary Average : $7,900,000
-Salary Average Remaining : $0
Miro Heiskanen (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $0
-Salary Average : $7,250,000
-Salary Average Remaining : $0
J.T. Miller (1 Way Contract) $7,218,750 (2)
-Salary Remaining : $0
-Salary Average : $7,218,750
-Salary Average Remaining : $0
Filip Forsberg (1 Way Contract) $5,980,000 (4)
-Salary Remaining : $0
-Salary Average : $5,980,000
-Salary Average Remaining : $0
Jacob Markstrom (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Ryan O'Reilly (1 Way Contract) $5,359,000 (2)
-Salary Remaining : $0
-Salary Average : $5,359,000
-Salary Average Remaining : $0
Jonas Brodin (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Kyle Connor (1 Way Contract) $3,192,000 (4)
-Salary Remaining : $0
-Salary Average : $3,192,000
-Salary Average Remaining : $0
Anze Kopitar (1 Way Contract) $3,081,000 (1)
-Salary Remaining : $0
-Salary Average : $3,081,000
-Salary Average Remaining : $0
Esa Lindell (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Will Cuylle (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
-Salary Average : $2,750,000
-Salary Average Remaining : $0
Bo Horvat (1 Way Contract) $2,675,000 (2)
-Salary Remaining : $0
-Salary Average : $2,675,000
-Salary Average Remaining : $0
Brent Burns (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
-Salary Average : $2,600,000
-Salary Average Remaining : $0
Taylor Raddysh (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Dan Vladar (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Justin Hryckowian (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Brian Dumoulin $1,495,000 (3)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Braden Schneider $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
William Carrier $1,100,000 (3)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Max Sasson $1,100,000 (1)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 26 : $80,300,750
Year 27 : $62,411,750
Year 28 : $24,959,000
Year 29 : $19,614,000
Salary Average Commitment
Year 26 : $80,300,750
Year 27 : $59,219,750
Year 28 : $21,767,000
Year 29 : $16,422,000
Salary Cap with 1 Way Contract
Year 26 : $80,300,750
Year 27 : $59,219,750
Year 28 : $21,767,000
Year 29 : $16,422,000

Farm Players Salaries

Josh Mahura $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Taylor Ward $149,500 (3)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Hudson Fasching $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Colin Miller $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Jordan Oesterle $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Matt Murray $148,000 (1)
Salary Remaining : $0
Salary Average : $148,000
Salary Average Remaining : $0
Dylan Hryckowian $142,500 (3)
Salary Remaining : $0
Salary Average : $142,500
Salary Average Remaining : $0
Theodor Niederbach $140,500 (1)
Salary Remaining : $0
Salary Average : $140,500
Salary Average Remaining : $0
Gabe Perreault $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Oliver Wahlstrom $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Noah Ostlund $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Atro Leppanen $138,000 (2)
Salary Remaining : $0
Salary Average : $138,000
Salary Average Remaining : $0
Alex Pelletier $132,500 (3)
Salary Remaining : $0
Salary Average : $132,500
Salary Average Remaining : $0
Jeff Skinner $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Josh Samanski $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Cole Schwindt $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Nikita Prishchepov $107,494 (2)
Salary Remaining : $0
Salary Average : $107,494
Salary Average Remaining : $0
Josh Bloom $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Rafael Harvey-Pinard $99,500 (2)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Sawyer Mynio $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Elias Pettersson II $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ben Jones $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Borya Valis $93,000 (1)
Salary Remaining : $0
Salary Average : $93,000
Salary Average Remaining : $0
Mazden Leslie $92,500 (3)
Salary Remaining : $0
Salary Average : $92,500
Salary Average Remaining : $0
Austin Elliott $92,400 (1)
Salary Remaining : $0
Salary Average : $92,400
Salary Average Remaining : $0
Dans Locmelis $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Vilmer Alriksson $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Ty Mueller $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Owen Michaels $89,500 (1)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Ian Mitchell $89,500 (1)
Salary Remaining : $0
Salary Average : $89,500
Salary Average Remaining : $0
Shea Van Olm $87,150 (1)
Salary Remaining : $0
Salary Average : $87,150
Salary Average Remaining : $0
Ty Young $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Aku Koskenvuo $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Alex Kannok Leipert $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Arshdeep Bains $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Cole McWard $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Aidan McDonough $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Nikita Tolopilo $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Lucas Wahlin $83,500 (2)
Salary Remaining : $0
Salary Average : $83,500
Salary Average Remaining : $0
Alex Weiermair $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Jackson Dorrington $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tyler Pitlick $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Loke Johansson $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Dysin Mayo $79,500 (3)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Adam Erne $79,500 (1)
Salary Remaining : $0
Salary Average : $79,500
Salary Average Remaining : $0
Total Farm Players45
Salary Commitment
Year 26 : $4,777,419
Year 27 : $2,367,994
Year 28 : $1,136,000
Year 29 : $0
Salary Average Commitment
Year 26 : $4,777,419
Year 27 : $2,367,994
Year 28 : $1,136,000
Year 29 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5’909 - 98.48%
Level 2: 5000 - $60 - 5’000 - 100.00%
Level 3: 2000 - $35 - 2’000 - 100.00%
Level 4: 4000 - $25 - 3’997 - 99.93%
Luxury : 1000 - $200 - 1’000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’906 - 99.48%
Average Income per Game$1,828,148
Year to Date Revenue$5,484,444
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,989,000
Farm Players Total Salaries$3,391,475
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,729,878
Projected Bank Account$72,729,878

Pro Players Salaries

Nazem Kadri (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
-Salary Average : $8,000,000
-Salary Average Remaining : $0
Linus Ullmark (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $0
-Salary Average : $6,300,000
-Salary Average Remaining : $0
Sidney Crosby (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
-Salary Average : $6,250,000
-Salary Average Remaining : $0
Alexander Ovechkin (1 Way Contract) $6,214,000 (1)
-Salary Remaining : $0
-Salary Average : $6,214,000
-Salary Average Remaining : $0
Jared Spurgeon (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $0
-Salary Average : $5,800,000
-Salary Average Remaining : $0
Shea Theodore (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Noah Hanifin (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Radek Faksa (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
-Salary Average : $4,600,000
-Salary Average Remaining : $0
Justin Brazeau (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Mikael Backlund (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Logan Thompson (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Brett Howden (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Zach Whitecloud (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Nicolas Hague (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Pavel Dorofeyev (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Ilya Mikheyev (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $0
-Salary Average : $2,050,000
-Salary Average Remaining : $0
Marat Khusnutdinov (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $0
-Salary Average : $1,900,000
-Salary Average Remaining : $0
Liam Ohgren $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Calum Ritchie $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Kaedan Korczak $1,200,000 (2)
-Salary Remaining : $0
-Salary Average : $1,200,000
-Salary Average Remaining : $0
Alexander Nikishin $975,000 (1)
-Salary Remaining : $0
-Salary Average : $975,000
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 26 : $81,989,000
Year 27 : $45,650,000
Year 28 : $16,750,000
Year 29 : $11,000,000
Salary Average Commitment
Year 26 : $81,989,000
Year 27 : $45,650,000
Year 28 : $16,750,000
Year 29 : $11,000,000
Salary Cap with 1 Way Contract
Year 26 : $81,989,000
Year 27 : $45,650,000
Year 28 : $16,750,000
Year 29 : $11,000,000

Farm Players Salaries

Pheonix Copley $149,500 (2)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Brendan Brisson $147,000 (1)
Salary Remaining : $0
Salary Average : $147,000
Salary Average Remaining : $0
Liam Valente $135,000 (3)
Salary Remaining : $0
Salary Average : $135,000
Salary Average Remaining : $0
Riley Mercer $120,500 (3)
Salary Remaining : $0
Salary Average : $120,500
Salary Average Remaining : $0
Jack Ahcan $120,000 (3)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Nick Cicek $120,000 (1)
Salary Remaining : $0
Salary Average : $120,000
Salary Average Remaining : $0
Jonas Rondbjerg $115,500 (1)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Cameron Crotty $110,500 (3)
Salary Remaining : $0
Salary Average : $110,500
Salary Average Remaining : $0
Lukas Fischer $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Jakub Lauko $110,000 (1)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Matyas Sapovaliv $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Lukas Cormier $102,375 (1)
Salary Remaining : $0
Salary Average : $102,375
Salary Average Remaining : $0
Matthew Sop $99,500 (1)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Aiden Dubinsky $99,500 (3)
Salary Remaining : $0
Salary Average : $99,500
Salary Average Remaining : $0
Jackson Hallum $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Mathieu Cataford $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jordan Gustafson $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Jakub Brabenec $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Jakub Demek $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Dru Krebs $93,500 (3)
Salary Remaining : $0
Salary Average : $93,500
Salary Average Remaining : $0
Cameron Whitehead $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Jiri Patera $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Jesper Vikman $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Jack Beck $85,500 (3)
Salary Remaining : $0
Salary Average : $85,500
Salary Average Remaining : $0
Gustav Stjernberg $85,050 (2)
Salary Remaining : $0
Salary Average : $85,050
Salary Average Remaining : $0
Kai Uchacz $85,050 (2)
Salary Remaining : $0
Salary Average : $85,050
Salary Average Remaining : $0
Christoffer Sedoff $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Grigori Denisenko $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Artur Cholach $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Ben Hemmerling $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Noah Ellis $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Tuomas Uronen $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Carl Lindbom $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Abram Wiebe $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players34
Salary Commitment
Year 26 : $3,391,475
Year 27 : $1,886,600
Year 28 : $942,000
Year 29 : $0
Salary Average Commitment
Year 26 : $3,391,475
Year 27 : $1,886,600
Year 28 : $942,000
Year 29 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 6’000 - 100.00%
Level 2: 5000 - $62 - 5’000 - 100.00%
Level 3: 2000 - $38 - 2’000 - 100.00%
Level 4: 4000 - $26 - 4’000 - 100.00%
Luxury : 1000 - $210 - 972 - 97.22%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1’997 - 99.85%
Farm Level 2: 1000 - $15 - 996 - 99.55%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17’972 - 99.85%
Average Income per Game$1,876,535
Year to Date Revenue$9,382,674
Farm
Home Games Left0
Average Attendance - %2’993 - 99.75%
Average Income per Game$123,000
Year to Date Revenue$246,000

Expense

Pro Players Total Salaries$63,050,000
Farm Players Total Salaries$2,590,700
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$7,356,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$82,584,375
Projected Bank Account$82,584,375

Pro Players Salaries

Jakob Chychrun (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
-Salary Average : $7,500,000
-Salary Average Remaining : $0
Tom Wilson (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Scott Laughton (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Evan Rodrigues (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Morgan Barron (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Noah Cates (1 Way Contract) $3,750,000 (6)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Charlie Lindgren (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
-Salary Average : $3,650,000
-Salary Average Remaining : $0
Neal Pionk (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Andreas Athanasiou (1 Way Contract) $3,250,000 (1)
-1 Way Contract Salary Cap : $3,250,000
-Salary Remaining : $0
-Salary Average : $3,250,000
-Salary Average Remaining : $0
Martin Fehervary (1 Way Contract) $2,950,000 (5)
-Salary Remaining : $0
-Salary Average : $2,950,000
-Salary Average Remaining : $0
Sonny Milano (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $0
-Salary Average : $2,850,000
-Salary Average Remaining : $0
Rasmus Sandin (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Connor McMichael (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
-Salary Average : $2,250,000
-Salary Average Remaining : $0
Declan Chisholm (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $0
-Salary Average : $1,750,000
-Salary Average Remaining : $0
Vasili Podkolzin (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Mavrik Bourque (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Alexei Protas (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $0
-Salary Average : $1,700,000
-Salary Average Remaining : $0
Ryan Leonard $1,400,000 (2)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Matthew Schaefer $1,400,000 (3)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Matthew Savoie $1,400,000 (1)
-Salary Remaining : $0
-Salary Average : $1,400,000
-Salary Average Remaining : $0
Oliver Kapanen $1,100,000 (2)
-Salary Remaining : $0
-Salary Average : $1,100,000
-Salary Average Remaining : $0
Jonathan Quick $950,000 (1)
-Salary Remaining : $0
-Salary Average : $950,000
-Salary Average Remaining : $0
Gavin Bayreuther $850,000 (1)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Arturs Silovs $850,000 (2)
-Salary Remaining : $0
-Salary Average : $850,000
-Salary Average Remaining : $0
Total Pro Players24
Salary Commitment
Year 26 : $63,050,000
Year 27 : $32,650,000
Year 28 : $17,300,000
Year 29 : $6,700,000
Salary Average Commitment
Year 26 : $63,050,000
Year 27 : $32,650,000
Year 28 : $17,300,000
Year 29 : $6,700,000
Salary Cap with 1 Way Contract
Year 26 : $63,050,000
Year 27 : $32,650,000
Year 28 : $17,300,000
Year 29 : $6,700,000

Farm Players Salaries

Reid Schaefer $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Andrew Cristall $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Ryan Chesley $110,000 (2)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Blake Montgomery $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Alexander Suzdalev $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Ludwig Persson $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Taige Harding $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Brent Johnson $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Bogdan Trineyev $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Joaquim Lemay $90,000 (1)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Henrik Rybinski $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Mitch Gibson $88,200 (1)
Salary Remaining : $0
Salary Average : $88,200
Salary Average Remaining : $0
Jake Karabela $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Cam Allen $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Pierrick Dube $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Matthew Strome $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Clay Stevenson $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Ryan Hofer $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Robert Mastrosimone $82,500 (1)
Salary Remaining : $0
Salary Average : $82,500
Salary Average Remaining : $0
Justin Schutz $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Zac Funk $81,375 (2)
Salary Remaining : $0
Salary Average : $81,375
Salary Average Remaining : $0
Lassi Thomson $80,000 (2)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Chase Clark $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Davyd Barandun $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Garin Bjorklund $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Connor Kelley $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
David Gucciardi $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Matthew DiMarsico $77,500 (2)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Wojciech Stachowiak $77,500 (1)
Salary Remaining : $0
Salary Average : $77,500
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 26 : $2,590,700
Year 27 : $1,184,250
Year 28 : $377,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,590,700
Year 27 : $1,184,250
Year 28 : $377,500
Year 29 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 2’000 - 100.00%
Farm Level 2: 1000 - $20 - 801 - 80.10%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2’801 - 93.37%
Average Income per Game$110,229
Year to Date Revenue$220,458

Expense

Pro Players Total Salaries$76,002,500
Farm Players Total Salaries$2,975,225
Coaches Total Salaries$1,375,000
Luxury Taxe Total$0
Special Salary Cap Value$3,192,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,224,249
Projected Bank Account$67,224,249

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $7,854,000 (2)
-Salary Remaining : $0
-Salary Average : $7,854,000
-Salary Average Remaining : $0
Josh Morrissey (1 Way Contract) $7,442,500 (2)
-Salary Remaining : $0
-Salary Average : $7,442,500
-Salary Average Remaining : $0
Zach Hyman (1 Way Contract) $6,496,000 (2)
-Salary Remaining : $0
-Salary Average : $6,496,000
-Salary Average Remaining : $0
Chris Kreider (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
-Salary Average : $5,500,000
-Salary Average Remaining : $0
Brayden Schenn (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Joel Armia (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $0
-Salary Average : $4,800,000
-Salary Average Remaining : $0
Sean Monahan (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
-Salary Average : $4,750,000
-Salary Average Remaining : $0
Jake DeBrusk (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $0
-Salary Average : $4,050,000
-Salary Average Remaining : $0
Sergei Bobrovsky (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
-Salary Average : $4,000,000
-Salary Average Remaining : $0
Dante Fabbro (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $0
-Salary Average : $3,850,000
-Salary Average Remaining : $0
Ivan Barbashyov (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
-Salary Average : $3,750,000
-Salary Average Remaining : $0
Conor Garland (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
-Salary Average : $3,500,000
-Salary Average Remaining : $0
Tyler Myers (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
-Salary Average : $2,650,000
-Salary Average Remaining : $0
Cole Perfetti (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
-Salary Average : $2,500,000
-Salary Average Remaining : $0
Alexei Toropchenko (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $0
-Salary Average : $2,150,000
-Salary Average Remaining : $0
Logan Stanley (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $0
-Salary Average : $1,950,000
-Salary Average Remaining : $0
Dean Stewart (1 Way Contract) $1,590,000 (1)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $0
-Salary Average : $1,590,000
-Salary Average Remaining : $0
Noah Juulsen $1,495,000 (1)
-Salary Remaining : $0
-Salary Average : $1,495,000
-Salary Average Remaining : $0
Rasmus Kupari $1,000,000 (1)
-Salary Remaining : $0
-Salary Average : $1,000,000
-Salary Average Remaining : $0
Dylan McIlrath $900,000 (2)
-Salary Remaining : $0
-Salary Average : $900,000
-Salary Average Remaining : $0
Braeden Bowman $775,000 (1)
-Salary Remaining : $0
-Salary Average : $775,000
-Salary Average Remaining : $0
Total Pro Players21
Salary Commitment
Year 26 : $76,002,500
Year 27 : $52,742,500
Year 28 : $7,950,000
Year 29 : $0
Salary Average Commitment
Year 26 : $71,777,500
Year 27 : $52,742,500
Year 28 : $7,950,000
Year 29 : $0
Salary Cap with 1 Way Contract
Year 26 : $76,002,500
Year 27 : $52,742,500
Year 28 : $7,950,000
Year 29 : $0

Farm Players Salaries

Theo Rochette $149,500 (1)
Salary Remaining : $0
Salary Average : $149,500
Salary Average Remaining : $0
Isaak Phillips $147,000 (2)
Salary Remaining : $0
Salary Average : $147,000
Salary Average Remaining : $0
Colby Barlow $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Brad Lambert $140,000 (1)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
David Edstrom $140,000 (3)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Rutger McGroarty $140,000 (2)
Salary Remaining : $0
Salary Average : $140,000
Salary Average Remaining : $0
Daniel Torgersson $121,275 (2)
Salary Remaining : $0
Salary Average : $121,275
Salary Average Remaining : $0
Nikita Chibrikov $115,500 (2)
Salary Remaining : $0
Salary Average : $115,500
Salary Average Remaining : $0
Alfons Freij $110,000 (3)
Salary Remaining : $0
Salary Average : $110,000
Salary Average Remaining : $0
Hunter Brzustewicz $97,500 (2)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tristan Lennox $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Tommy Lafreniere $97,500 (3)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Danny Zhilkin $97,500 (1)
Salary Remaining : $0
Salary Average : $97,500
Salary Average Remaining : $0
Nils Aman $95,000 (1)
Salary Remaining : $0
Salary Average : $95,000
Salary Average Remaining : $0
Henri Nikkanen $94,500 (1)
Salary Remaining : $0
Salary Average : $94,500
Salary Average Remaining : $0
Ville Heinola $90,000 (2)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Garrett Brown $90,000 (3)
Salary Remaining : $0
Salary Average : $90,000
Salary Average Remaining : $0
Logan Neaton $89,250 (1)
Salary Remaining : $0
Salary Average : $89,250
Salary Average Remaining : $0
Dylan Anhorn $88,200 (1)
Salary Remaining : $0
Salary Average : $88,200
Salary Average Remaining : $0
Dmitri Rashevsky $85,000 (2)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Thomas Milic $85,000 (1)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Jacob Julien $85,000 (3)
Salary Remaining : $0
Salary Average : $85,000
Salary Average Remaining : $0
Mark Liwiski $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Maxim Motorygin $84,000 (2)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Simon Lundmark $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Tyrel Bauer $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Parker Ford $84,000 (1)
Salary Remaining : $0
Salary Average : $84,000
Salary Average Remaining : $0
Matyas Melovsky $80,000 (3)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Jeremy Hanzel $80,000 (1)
Salary Remaining : $0
Salary Average : $80,000
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 26 : $2,975,225
Year 27 : $1,566,775
Year 28 : $602,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,975,225
Year 27 : $1,566,775
Year 28 : $602,500
Year 29 : $0